K 
593
-0.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.41bn
FY2017FY2026
Net income
¥206.8m
FY2017FY2026
Free cash flow
¥223.1m
FY2017FY2026
Shareholders' equity
¥3.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.41bn | ¥5.87bn | ¥5.89bn | ¥6.02bn | ¥5.40bn | ¥5.12bn | ¥6.01bn | ¥5.90bn | ¥5.75bn | ¥5.31bn |
| Gross profit | ¥1.80bn | ¥1.68bn | ¥1.68bn | ¥1.75bn | ¥1.69bn | ¥1.58bn | ¥1.81bn | ¥1.81bn | ¥1.79bn | ¥1.65bn |
| Operating income | ¥257.7m | ¥264.1m | ¥259.4m | ¥313.9m | ¥298.4m | ¥199.7m | ¥248.9m | ¥310.3m | ¥377.1m | ¥288.1m |
| Net income | ¥206.8m | ¥175.0m | ¥183.9m | ¥252.5m | ¥186.2m | ¥321.6m | ¥166.0m | ¥201.3m | ¥252.3m | ¥198.5m |
| Diluted earnings per share | 54.51 | 46.13 | 48.62 | 66.94 | 49.54 | 85.93 | 44.56 | 54.06 | 67.74 | 53.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.56bn | ¥5.56bn | ¥5.77bn | ¥6.07bn | ¥5.72bn | ¥5.85bn | ¥5.91bn | ¥5.96bn | ¥5.65bn | ¥5.50bn |
| Cash and short-term investments | ¥616.2m | ¥575.4m | ¥610.6m | ¥640.1m | ¥595.0m | ¥817.0m | ¥484.3m | ¥489.6m | ¥279.4m | ¥267.6m |
| Total liabilities | ¥2.18bn | ¥2.29bn | ¥2.62bn | ¥3.05bn | ¥2.91bn | ¥3.20bn | ¥3.54bn | ¥3.72bn | ¥3.56bn | ¥3.56bn |
| Debt | ¥1.28bn | ¥1.40bn | ¥1.74bn | ¥1.34bn | ¥904.6m | ¥1.23bn | ¥1.41bn | ¥1.06bn | ¥989.4m | ¥1.51bn |
| Shareholders' equity | ¥3.38bn | ¥3.27bn | ¥3.15bn | ¥3.01bn | ¥2.81bn | ¥2.65bn | ¥2.36bn | ¥2.24bn | ¥2.10bn | ¥1.93bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥281.1m | ¥485.2m | −¥223.3m | −¥213.9m | ¥269.3m | ¥344.1m | −¥109.6m | ¥307.9m | ¥682.7m | ¥317.0m |
| Capital spending | −¥58.0m | −¥92.4m | −¥185.3m | −¥85.3m | −¥66.4m | −¥110.2m | −¥175.8m | −¥88.7m | −¥29.6m | −¥68.9m |
| Free cash flow | ¥223.1m | ¥392.8m | −¥408.6m | −¥299.2m | ¥202.9m | ¥234.0m | −¥285.4m | ¥219.2m | ¥653.1m | ¥248.1m |
| Dividends paid | −¥79.8m | −¥59.8m | −¥61.4m | −¥54.9m | −¥37.2m | −¥37.3m | −¥37.9m | −¥54.9m | −¥38.1m | −¥39.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.48bn | ¥1.89bn | ¥1.59bn | ¥1.49bn | ¥1.44bn | ¥1.79bn | ¥1.51bn | ¥1.31bn |
| Gross profit | ¥436.6m | ¥571.6m | ¥432.1m | ¥441.6m | ¥411.8m | ¥526.6m | ¥475.4m | ¥369.9m |
| Operating income | ¥50.1m | ¥154.8m | ¥15.8m | ¥62.3m | ¥24.8m | ¥129.4m | ¥107.0m | ¥19.5m |
| Net income | ¥31.4m | ¥119.5m | ¥31.0m | ¥40.7m | ¥15.6m | ¥88.0m | ¥71.5m | ¥11.0m |
| Diluted earnings per share | 8.27 | 31.50 | 8.17 | 10.73 | 4.12 | 23.19 | 18.90 | 2.92 |
| Total assets | ¥5.30bn | ¥5.56bn | ¥5.42bn | ¥5.23bn | ¥5.19bn | ¥5.56bn | ¥5.54bn | ¥5.30bn |
| Cash and short-term investments | ¥604.4m | ¥616.2m | ¥628.4m | ¥569.3m | ¥571.7m | ¥575.4m | ¥681.5m | ¥594.6m |
| Debt | ¥589.7m | ¥1.28bn | ¥1.28bn | ¥1.23bn | ¥961.3m | ¥1.40bn | ¥1.17bn | ¥1.55bn |
| Shareholders' equity | ¥3.33bn | ¥3.38bn | ¥3.27bn | ¥3.25bn | ¥3.20bn | ¥3.27bn | ¥3.18bn | ¥3.11bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 28.6% | 28.6% | 29.0% | 31.3% | 30.8% | — |
| Operating margin | 4.0% | 4.5% | 4.4% | 5.2% | 5.5% | 3.9% | — |
| Net margin | 3.2% | 3.0% | 3.1% | 4.2% | 3.4% | 6.3% | — |
| Return on equity | 6.1% | 5.4% | 5.8% | 8.4% | 6.6% | 12.1% | — |
| Return on assets | 3.7% | 3.1% | 3.2% | 4.2% | 3.3% | 5.5% | — |
| Free cash flow yield | 15.2% | 25.9% | -1.7% | -5.8% | 15.2% | 20.7% | — |
| Revenue growth | 9.3% | -0.3% | -2.2% | 11.5% | 5.6% | -14.9% | — |
| Earnings growth | 18.2% | -4.8% | -27.1% | 35.6% | -42.1% | 93.7% | — |
| Current ratio | 1.41x | 1.50x | 1.45x | 1.11x | 1.03x | 1.03x | — |
| Debt to equity | 0.38x | 0.43x | 0.55x | 0.45x | 0.32x | 0.46x | — |
| Equity ratio | 60.8% | 58.7% | 54.6% | 49.7% | 49.1% | 45.3% | — |
| Interest coverage | 19.10x | 22.24x | 30.20x | 39.43x | 35.55x | 21.41x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.3% | -0.3% | -0.4% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 4.6% | 1.6% |
| Operating income | -6.4% | 5.2% | -4.4% |
| Net income | -6.4% | -8.4% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 28.6% | 29.3% | 30.0% |
| Operating margin | 4.2% | 4.5% | 4.6% | 5.1% |
| Net margin | 3.1% | 3.4% | 3.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 12.3 | 11.3 | 7.8 | 9.0 | 5.0 | 8.8 | 7.6 | 5.5 | 9.3 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 16.00 | 16.00 | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.