R 
2,009
+0.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.84bn
FY2017FY2026
Net income
¥244.0m
FY2017FY2026
Free cash flow
−¥1.44bn
FY2017FY2026
Shareholders' equity
¥13.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.84bn | ¥23.56bn | ¥23.73bn | ¥22.56bn | ¥20.81bn | ¥19.20bn | ¥29.15bn | ¥32.93bn | ¥34.20bn | ¥35.67bn |
| Gross profit | ¥10.24bn | ¥11.05bn | ¥10.92bn | ¥10.59bn | ¥9.51bn | ¥7.57bn | ¥12.30bn | ¥14.34bn | ¥15.14bn | ¥15.51bn |
| Research and development | — | ¥121.0m | ¥119.0m | ¥102.0m | ¥84.0m | ¥89.0m | ¥98.0m | ¥94.0m | ¥94.0m | ¥96.0m |
| Operating income | ¥437.0m | ¥424.0m | ¥521.0m | ¥329.0m | ¥150.0m | −¥2.16bn | −¥884.0m | ¥956.0m | ¥1.38bn | ¥1.47bn |
| Net income | ¥244.0m | ¥700.0m | ¥428.0m | ¥491.0m | ¥138.0m | −¥4.42bn | −¥1.30bn | ¥513.0m | ¥772.0m | ¥890.0m |
| Diluted earnings per share | 81.88 | 232.38 | 133.32 | 153.42 | 43.05 | -1,384.22 | -409.15 | 162.47 | 241.77 | 279.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.61bn | ¥26.77bn | ¥28.26bn | ¥27.50bn | ¥27.38bn | ¥27.87bn | ¥28.70bn | ¥30.45bn | ¥31.89bn | ¥30.83bn |
| Cash and short-term investments | ¥3.53bn | ¥3.77bn | ¥5.20bn | ¥6.73bn | ¥7.97bn | ¥6.89bn | ¥3.29bn | ¥3.66bn | ¥4.44bn | ¥4.80bn |
| Total liabilities | ¥13.93bn | ¥14.02bn | ¥15.80bn | ¥16.53bn | ¥17.10bn | ¥17.58bn | ¥14.33bn | ¥14.45bn | ¥15.35bn | ¥14.82bn |
| Debt | ¥9.69bn | ¥9.30bn | ¥10.59bn | ¥10.55bn | ¥11.40bn | ¥11.93bn | ¥6.13bn | ¥5.30bn | ¥5.56bn | ¥4.92bn |
| Shareholders' equity | ¥13.67bn | ¥12.75bn | ¥12.42bn | ¥10.93bn | ¥10.25bn | ¥10.26bn | ¥14.34bn | ¥15.98bn | ¥16.52bn | ¥15.99bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥933.0m | ¥226.0m | −¥1.05bn | ¥102.0m | ¥1.54bn | −¥2.50bn | −¥435.0m | ¥390.0m | ¥345.0m | ¥2.29bn |
| Capital spending | −¥509.0m | −¥175.0m | −¥374.0m | −¥57.0m | −¥88.0m | −¥194.0m | −¥364.0m | −¥730.0m | −¥1.69bn | −¥805.0m |
| Free cash flow | −¥1.44bn | ¥51.0m | −¥1.42bn | ¥45.0m | ¥1.46bn | −¥2.69bn | −¥799.0m | −¥340.0m | −¥1.35bn | ¥1.49bn |
| Dividends paid | −¥235.0m | −¥217.0m | −¥158.0m | −¥32.0m | — | −¥63.0m | −¥220.0m | −¥220.0m | −¥220.0m | −¥220.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.87bn | ¥7.01bn | ¥5.92bn | ¥4.79bn | ¥5.11bn | ¥7.02bn | ¥6.24bn | ¥5.11bn |
| Gross profit | ¥2.36bn | ¥3.18bn | ¥2.76bn | ¥2.17bn | ¥2.60bn | ¥3.28bn | ¥3.03bn | ¥2.37bn |
| Operating income | −¥411.0m | ¥380.0m | −¥38.0m | −¥423.0m | −¥201.0m | ¥420.0m | ¥210.0m | −¥336.0m |
| Net income | −¥106.0m | ¥298.0m | ¥265.0m | −¥344.0m | ¥25.0m | ¥601.0m | ¥169.0m | −¥279.0m |
| Diluted earnings per share | -35.57 | 100.00 | 87.97 | -114.20 | 8.30 | 199.52 | 52.64 | -86.91 |
| Total assets | ¥26.46bn | ¥27.61bn | ¥28.29bn | ¥27.42bn | ¥27.17bn | ¥26.77bn | ¥25.81bn | ¥25.89bn |
| Cash and short-term investments | ¥3.55bn | ¥3.53bn | ¥2.87bn | ¥2.70bn | ¥4.36bn | ¥3.77bn | ¥3.62bn | ¥3.76bn |
| Debt | ¥8.32bn | ¥9.61bn | ¥7.20bn | ¥8.82bn | ¥6.37bn | ¥9.16bn | ¥6.39bn | ¥9.40bn |
| Shareholders' equity | ¥13.40bn | ¥13.67bn | ¥14.27bn | ¥13.86bn | ¥13.71bn | ¥12.75bn | ¥12.35bn | ¥12.08bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.8% | 46.9% | 46.0% | 46.9% | 45.7% | 39.4% | — |
| Operating margin | -1.6% | 1.8% | 2.2% | 1.5% | 0.7% | -11.3% | — |
| Net margin | 1.1% | 3.0% | 1.8% | 2.2% | 0.7% | -23.0% | — |
| Return on equity | 1.8% | 5.5% | 3.4% | 4.5% | 1.3% | -43.1% | — |
| Return on assets | 0.9% | 2.6% | 1.5% | 1.8% | 0.5% | -15.9% | — |
| Free cash flow yield | -6.8% | 6.4% | -10.1% | 2.4% | 24.5% | -34.7% | — |
| Revenue growth | -3.0% | -0.7% | 5.2% | 8.4% | 8.4% | -34.1% | — |
| Earnings growth | -65.1% | 63.6% | -12.8% | 255.8% | -103.1% | 239.6% | — |
| Current ratio | 1.53x | 1.60x | 1.28x | 1.62x | 1.68x | 1.36x | — |
| Debt to equity | 0.70x | 0.72x | 0.84x | 0.96x | 1.11x | 1.16x | — |
| Equity ratio | 49.5% | 47.6% | 44.0% | 39.8% | 37.4% | 36.8% | — |
| Interest coverage | -3.02x | 4.61x | 6.59x | 3.87x | 1.63x | -34.33x | — |
| R&D as a share of sales | — | 0.5% | 0.5% | 0.5% | 0.4% | 0.5% | 0.3% |
| Buybacks as a share of market value | 1.1% | 6.2% | -0.3% | 0.2% | -0.4% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 3.5% | -4.5% |
| Operating income | 9.9% | — | -14.3% |
| Net income | -20.8% | — | -15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.9% | 46.2% | 45.1% | 44.2% |
| Operating margin | 1.9% | 1.8% | -0.2% | 1.5% |
| Net margin | 2.0% | 2.0% | -1.8% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 10.4 | 20.3 | 13.5 | 43.2 | -1.4 | -4.7 | 16.6 | 10.9 | 10.7 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 68.00 | 50.00 | 10.00 | 20.00 | 70.00 | 70.00 | 70.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.