2,420
+0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.23bn
FY2017FY2026
Net income
¥3.69bn
FY2017FY2026
Free cash flow
−¥12.0m
FY2017FY2026
Shareholders' equity
¥70.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.23bn | ¥24.84bn | ¥19.91bn | ¥18.12bn | ¥16.48bn | ¥18.32bn | ¥18.70bn | ¥17.52bn | ¥17.57bn | ¥19.17bn |
| Gross profit | ¥15.29bn | ¥11.18bn | ¥9.85bn | ¥9.42bn | ¥8.83bn | ¥8.14bn | ¥8.67bn | ¥8.98bn | ¥9.23bn | ¥9.69bn |
| Research and development | — | ¥40.0m | ¥34.0m | ¥31.0m | ¥28.0m | ¥31.0m | ¥27.0m | ¥21.0m | ¥33.0m | ¥31.0m |
| Operating income | ¥5.24bn | ¥2.41bn | ¥1.67bn | ¥1.47bn | ¥1.07bn | ¥659.0m | ¥776.0m | ¥914.0m | ¥968.0m | ¥870.0m |
| Net income | ¥3.69bn | ¥1.99bn | ¥1.16bn | ¥909.0m | ¥684.0m | ¥423.0m | ¥681.0m | ¥399.0m | ¥599.0m | −¥921.0m |
| Diluted earnings per share | 236.20 | 127.09 | 73.91 | 58.17 | 43.77 | 26.90 | 42.15 | 23.90 | 34.60 | -52.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.70bn | ¥69.70bn | ¥69.13bn | ¥68.40bn | ¥67.91bn | ¥68.39bn | ¥69.39bn | ¥70.67bn | ¥72.02bn | ¥71.98bn |
| Cash and short-term investments | ¥32.23bn | ¥33.64bn | ¥36.54bn | ¥38.50bn | ¥38.86bn | ¥38.44bn | ¥39.49bn | ¥39.89bn | ¥38.90bn | ¥37.70bn |
| Total liabilities | ¥3.60bn | ¥1.90bn | ¥2.22bn | ¥1.86bn | ¥1.82bn | ¥1.63bn | ¥1.51bn | ¥1.86bn | ¥1.86bn | ¥1.80bn |
| Shareholders' equity | ¥70.10bn | ¥67.80bn | ¥66.91bn | ¥66.53bn | ¥66.09bn | ¥66.75bn | ¥67.87bn | ¥68.81bn | ¥70.16bn | ¥70.17bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥603.0m | −¥1.33bn | −¥968.0m | ¥643.0m | ¥1.51bn | ¥278.0m | ¥1.85bn | ¥2.19bn | ¥1.88bn | ¥1.68bn |
| Capital spending | −¥615.0m | −¥552.0m | −¥189.0m | −¥572.0m | −¥614.0m | −¥162.0m | −¥165.0m | −¥181.0m | −¥223.0m | −¥183.0m |
| Free cash flow | −¥12.0m | −¥1.88bn | −¥1.16bn | ¥71.0m | ¥901.0m | ¥116.0m | ¥1.68bn | ¥2.01bn | ¥1.66bn | ¥1.50bn |
| Dividends paid | −¥1.41bn | −¥1.09bn | −¥781.0m | −¥468.0m | −¥476.0m | −¥492.0m | −¥508.0m | −¥526.0m | −¥527.0m | −¥554.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.31bn | ¥10.02bn | ¥11.54bn | ¥7.54bn | ¥6.13bn | ¥6.64bn | ¥6.88bn | ¥5.75bn |
| Gross profit | ¥2.54bn | ¥4.66bn | ¥4.79bn | ¥3.19bn | ¥2.66bn | ¥2.98bn | ¥3.12bn | ¥2.66bn |
| Operating income | ¥241.0m | ¥2.02bn | ¥2.07bn | ¥706.0m | ¥444.0m | ¥650.0m | ¥778.0m | ¥452.0m |
| Net income | ¥180.0m | ¥1.50bn | ¥1.43bn | ¥461.0m | ¥307.0m | ¥435.0m | ¥511.0m | ¥317.0m |
| Diluted earnings per share | 11.52 | 95.80 | 91.25 | 29.50 | 19.65 | 27.84 | 32.70 | 20.29 |
| Total assets | ¥70.93bn | ¥73.70bn | ¥71.59bn | ¥69.94bn | ¥69.08bn | ¥69.70bn | ¥68.96bn | ¥69.02bn |
| Cash and short-term investments | ¥25.12bn | ¥32.23bn | ¥30.99bn | ¥30.65bn | ¥31.53bn | ¥33.64bn | ¥33.34bn | ¥35.43bn |
| Shareholders' equity | ¥69.18bn | ¥70.10bn | ¥68.62bn | ¥67.88bn | ¥67.41bn | ¥67.80bn | ¥67.36bn | ¥67.40bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.4% | 45.0% | 49.5% | 52.0% | 53.6% | 44.4% | — | — | — | — | — | — |
| Operating margin | 14.9% | 9.7% | 8.4% | 8.1% | 6.5% | 3.6% | — | — | — | — | — | — |
| Net margin | 10.5% | 8.0% | 5.8% | 5.0% | 4.2% | 2.3% | — | — | — | — | — | — |
| Return on equity | 5.3% | 2.9% | 1.7% | 1.4% | 1.0% | 0.6% | — | — | — | — | — | — |
| Return on assets | 5.0% | 2.8% | 1.7% | 1.3% | 1.0% | 0.6% | — | — | — | — | — | — |
| Free cash flow yield | 3.0% | -1.9% | -1.9% | 3.0% | 5.3% | 1.1% | — | — | — | — | — | — |
| Revenue growth | 41.8% | 24.8% | 9.9% | 10.0% | -10.1% | -2.0% | — | — | — | — | — | — |
| Earnings growth | 85.9% | 71.9% | 27.1% | 32.9% | 61.7% | -37.9% | — | — | — | — | — | — |
| Current ratio | 17.27x | 32.91x | 27.04x | 32.08x | 31.47x | 37.36x | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | — | 0.01x | 0.01x | 0.01x |
| Equity ratio | 95.1% | 97.3% | 96.8% | 97.3% | 97.3% | 97.6% | — | — | — | — | — | — |
| Interest coverage | — | — | — | 17.25x | 1072.00x | 6.05x | 18.93x | 3618.00x | 1743.50x | — | — | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% | 2.7% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 14.0% | 4.9% |
| Operating income | 52.9% | 51.4% | 13.0% |
| Net income | 59.5% | 54.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.1% | 46.6% | 47.2% | 48.3% |
| Operating margin | 12.7% | 11.0% | 9.4% | 7.7% |
| Net margin | 9.5% | 7.9% | 6.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 20.1 | 29.9 | 39.3 | 43.4 | 72.2 | 50.7 | 89.1 | 53.1 | -42.0 |
| Price to sales | 1.1 | 1.6 | 1.7 | 2.0 | 1.8 | 1.7 | 1.8 | 2.0 | 1.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 135.00 | 70.00 | 50.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.