N 
10,760
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.25bn
FY2017FY2026
Net income
¥2.83bn
FY2017FY2026
Free cash flow
¥2.46bn
FY2017FY2026
Shareholders' equity
¥41.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.25bn | ¥49.14bn | ¥49.05bn | ¥44.81bn | ¥39.35bn | ¥35.59bn | ¥42.41bn | ¥43.65bn | ¥42.14bn | ¥38.98bn |
| Gross profit | ¥14.01bn | ¥13.17bn | ¥12.73bn | ¥10.41bn | ¥9.89bn | ¥8.76bn | ¥9.81bn | ¥8.68bn | ¥9.66bn | ¥9.12bn |
| Research and development | — | ¥595.0m | ¥596.0m | ¥818.0m | ¥518.0m | ¥597.0m | ¥511.0m | ¥491.0m | ¥462.0m | ¥103.0m |
| Operating income | ¥4.16bn | ¥3.63bn | ¥3.61bn | ¥1.47bn | ¥1.76bn | ¥875.0m | ¥1.87bn | ¥832.0m | ¥2.01bn | ¥2.36bn |
| Net income | ¥2.83bn | ¥2.46bn | ¥2.55bn | ¥1.17bn | ¥1.15bn | ¥4.22bn | ¥1.27bn | ¥172.0m | ¥949.0m | ¥1.90bn |
| Diluted earnings per share | 1,011.46 | 865.65 | 886.05 | 406.83 | 398.11 | 1,467.26 | 441.92 | 59.80 | 329.91 | 658.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥70.13bn | ¥70.17bn | ¥72.39bn | ¥69.56bn | ¥68.42bn | ¥69.41bn | ¥67.65bn | ¥67.91bn | ¥68.58bn | ¥65.28bn |
| Cash and short-term investments | ¥8.75bn | ¥8.93bn | ¥8.78bn | ¥7.01bn | ¥6.79bn | ¥7.67bn | ¥4.18bn | ¥4.12bn | ¥5.29bn | ¥4.26bn |
| Total liabilities | ¥28.19bn | ¥29.60bn | ¥34.09bn | ¥34.49bn | ¥34.42bn | ¥36.45bn | ¥39.12bn | ¥40.00bn | ¥40.41bn | ¥38.18bn |
| Debt | ¥10.67bn | ¥10.69bn | ¥13.73bn | ¥15.28bn | ¥16.75bn | ¥18.55bn | ¥20.89bn | ¥21.56bn | ¥20.65bn | ¥20.41bn |
| Shareholders' equity | ¥41.11bn | ¥39.84bn | ¥37.62bn | ¥34.46bn | ¥33.41bn | ¥32.41bn | ¥27.99bn | ¥27.41bn | ¥27.70bn | ¥26.68bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.99bn | ¥4.65bn | ¥4.17bn | ¥2.67bn | ¥2.07bn | ¥2.76bn | ¥1.90bn | ¥2.03bn | ¥1.72bn | ¥2.25bn |
| Capital spending | −¥537.0m | −¥783.0m | −¥713.0m | −¥1.08bn | −¥1.05bn | −¥3.57bn | −¥1.04bn | −¥3.27bn | −¥565.0m | −¥1.76bn |
| Free cash flow | ¥2.46bn | ¥3.87bn | ¥3.46bn | ¥1.59bn | ¥1.02bn | −¥805.0m | ¥855.0m | −¥1.24bn | ¥1.15bn | ¥492.0m |
| Dividends paid | −¥1.73bn | −¥632.0m | −¥230.0m | −¥172.0m | −¥201.0m | −¥143.0m | −¥143.0m | −¥172.0m | −¥172.0m | −¥143.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.10bn | ¥11.58bn | ¥11.65bn | ¥11.75bn | ¥12.27bn | ¥11.67bn | ¥12.46bn | ¥12.38bn |
| Gross profit | ¥3.72bn | ¥3.64bn | ¥3.51bn | ¥3.31bn | ¥3.55bn | ¥3.29bn | ¥3.54bn | ¥3.04bn |
| Operating income | ¥885.0m | ¥1.37bn | ¥731.0m | ¥939.0m | ¥1.12bn | ¥1.03bn | ¥951.0m | ¥629.0m |
| Net income | ¥600.0m | ¥918.0m | ¥562.0m | ¥441.0m | ¥911.0m | ¥576.0m | ¥773.0m | ¥361.0m |
| Diluted earnings per share | 214.29 | 327.87 | 197.92 | 155.31 | 320.83 | 202.85 | 268.80 | 125.53 |
| Total assets | ¥70.03bn | ¥70.13bn | ¥71.54bn | ¥70.39bn | ¥70.79bn | ¥70.17bn | ¥70.91bn | ¥70.98bn |
| Cash and short-term investments | ¥7.15bn | ¥8.75bn | ¥9.38bn | ¥9.26bn | ¥8.68bn | ¥8.93bn | ¥8.26bn | ¥8.43bn |
| Debt | ¥4.73bn | ¥10.63bn | ¥5.13bn | ¥10.80bn | ¥5.00bn | ¥10.59bn | ¥4.83bn | ¥11.36bn |
| Shareholders' equity | ¥39.92bn | ¥41.11bn | ¥40.21bn | ¥39.82bn | ¥39.05bn | ¥39.84bn | ¥39.23bn | ¥38.30bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 26.8% | 26.0% | 23.2% | 25.1% | 24.6% | — |
| Operating margin | 8.8% | 7.4% | 7.4% | 3.3% | 4.5% | 2.5% | — |
| Net margin | 6.0% | 5.0% | 5.2% | 2.6% | 2.9% | 11.9% | — |
| Return on equity | 6.9% | 6.2% | 6.8% | 3.4% | 3.4% | 13.0% | — |
| Return on assets | 4.0% | 3.5% | 3.5% | 1.7% | 1.7% | 6.1% | — |
| Free cash flow yield | 11.0% | 16.7% | 14.8% | 11.3% | 9.4% | 19.1% | — |
| Revenue growth | -3.8% | 0.2% | 9.5% | 13.9% | 10.5% | -16.1% | — |
| Earnings growth | 15.2% | -3.5% | 117.8% | 2.2% | -72.9% | 232.0% | — |
| Current ratio | 2.10x | 1.88x | 1.68x | 1.54x | 1.57x | 1.56x | — |
| Debt to equity | 0.26x | 0.27x | 0.36x | 0.44x | 0.48x | 0.55x | — |
| Equity ratio | 58.6% | 56.8% | 52.0% | 49.5% | 48.8% | 46.7% | — |
| Interest coverage | 26.81x | 27.91x | 28.45x | 11.16x | 13.64x | 5.79x | — |
| R&D as a share of sales | — | 1.2% | 1.2% | 1.8% | 1.3% | 1.7% | 1.2% |
| Buybacks as a share of market value | 1.4% | 1.3% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 5.8% | 1.2% |
| Operating income | 41.3% | 36.6% | 6.8% |
| Net income | 34.3% | -7.7% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 26.5% | 26.0% | 24.3% |
| Operating margin | 8.1% | 6.8% | 5.8% | 5.2% |
| Net margin | 5.5% | 4.7% | 5.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 15.9 | 6.3 | 14.7 | 8.7 | 2.5 | 8.7 | 66.8 | 8.9 | 7.1 |
| Price to sales | 0.7 | 0.8 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,233.00 | 220.00 | 80.00 | 60.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.