M 
3,420
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.67bn
FY2017FY2026
Net income
¥4.70bn
FY2017FY2026
Free cash flow
¥3.55bn
FY2017FY2026
Shareholders' equity
¥55.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.67bn | ¥45.11bn | ¥44.09bn | ¥39.57bn | ¥36.91bn | ¥36.07bn | ¥37.57bn | ¥36.03bn | ¥35.17bn | ¥33.63bn |
| Gross profit | ¥17.66bn | ¥17.75bn | ¥17.77bn | ¥13.96bn | ¥13.79bn | ¥13.95bn | ¥14.34bn | ¥13.62bn | ¥13.80bn | ¥13.29bn |
| Research and development | — | ¥301.0m | ¥313.0m | ¥281.0m | ¥281.0m | ¥286.0m | ¥285.0m | ¥237.0m | ¥273.0m | ¥275.0m |
| Operating income | ¥6.72bn | ¥6.90bn | ¥7.33bn | ¥4.04bn | ¥4.04bn | ¥4.18bn | ¥4.21bn | ¥3.91bn | ¥4.20bn | ¥4.20bn |
| Net income | ¥4.70bn | ¥4.83bn | ¥5.12bn | ¥2.74bn | ¥2.53bn | ¥2.83bn | ¥2.83bn | ¥4.12bn | ¥2.93bn | ¥2.31bn |
| Diluted earnings per share | 290.54 | 299.20 | 317.17 | 164.49 | 147.13 | 164.44 | 164.45 | 239.70 | 126.49 | 99.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.70bn | ¥67.41bn | ¥64.31bn | ¥64.23bn | ¥61.02bn | ¥58.78bn | ¥56.62bn | ¥67.25bn | ¥64.10bn | ¥60.25bn |
| Cash and short-term investments | ¥23.24bn | ¥22.60bn | ¥20.43bn | ¥23.09bn | ¥21.89bn | ¥19.06bn | ¥16.63bn | ¥26.58bn | ¥23.90bn | ¥21.15bn |
| Total liabilities | ¥12.43bn | ¥13.99bn | ¥13.51bn | ¥14.26bn | ¥13.24bn | ¥12.58bn | ¥13.44bn | ¥12.70bn | ¥12.74bn | ¥11.84bn |
| Debt | ¥178.0m | ¥245.0m | ¥508.0m | ¥309.0m | ¥429.0m | ¥593.0m | ¥677.0m | ¥776.0m | ¥929.0m | ¥1.20bn |
| Shareholders' equity | ¥55.45bn | ¥52.69bn | ¥50.13bn | ¥49.38bn | ¥47.28bn | ¥45.78bn | ¥42.83bn | ¥54.25bn | ¥51.11bn | ¥48.19bn |
| Shares outstanding | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.08bn | ¥7.53bn | ¥4.67bn | ¥4.00bn | ¥6.04bn | ¥5.02bn | ¥5.42bn | ¥4.41bn | ¥6.24bn | ¥4.25bn |
| Capital spending | −¥3.53bn | −¥2.71bn | −¥2.87bn | −¥1.79bn | −¥1.74bn | −¥2.58bn | −¥2.22bn | −¥1.68bn | −¥1.65bn | −¥5.17bn |
| Free cash flow | ¥3.55bn | ¥4.82bn | ¥1.81bn | ¥2.21bn | ¥4.30bn | ¥2.44bn | ¥3.20bn | ¥2.72bn | ¥4.58bn | −¥922.0m |
| Dividends paid | −¥2.58bn | −¥2.58bn | −¥1.35bn | −¥900.0m | −¥810.0m | −¥720.0m | −¥936.0m | −¥768.0m | −¥768.0m | −¥768.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.76bn | ¥10.29bn | ¥12.43bn | ¥11.27bn | ¥11.68bn | ¥10.14bn | ¥12.61bn | ¥11.22bn |
| Gross profit | ¥5.08bn | ¥3.88bn | ¥5.04bn | ¥4.31bn | ¥4.43bn | ¥3.73bn | ¥5.13bn | ¥4.42bn |
| Operating income | ¥1.95bn | ¥1.26bn | ¥2.31bn | ¥1.68bn | ¥1.48bn | ¥1.20bn | ¥2.23bn | ¥1.84bn |
| Net income | ¥1.38bn | ¥885.0m | ¥1.62bn | ¥1.16bn | ¥1.03bn | ¥887.0m | ¥1.55bn | ¥1.27bn |
| Diluted earnings per share | 85.30 | 54.74 | 100.07 | 72.00 | 63.92 | 54.95 | 95.94 | 78.81 |
| Cash from operations | — | ¥1.88bn | ¥1.88bn | — | — | — | — | — |
| Capital spending | — | −¥949.0m | −¥949.0m | — | — | — | — | — |
| Free cash flow | — | ¥928.0m | ¥928.0m | — | — | — | — | — |
| Total assets | ¥69.33bn | ¥68.70bn | ¥67.30bn | ¥67.03bn | ¥65.90bn | ¥66.55bn | ¥65.11bn | ¥64.21bn |
| Cash and short-term investments | ¥22.26bn | ¥23.24bn | ¥21.96bn | ¥22.76bn | ¥21.91bn | ¥22.60bn | ¥19.01bn | ¥19.45bn |
| Debt | ¥449.0m | ¥178.0m | ¥298.0m | ¥133.0m | ¥190.0m | ¥232.0m | ¥314.0m | ¥146.0m |
| Shareholders' equity | ¥55.35bn | ¥55.45bn | ¥54.04bn | ¥53.18bn | ¥51.94bn | ¥52.69bn | ¥51.54bn | ¥50.83bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.7% | 39.4% | 40.3% | 35.3% | 37.4% | 38.7% | — |
| Operating margin | 14.7% | 15.3% | 16.6% | 10.2% | 11.0% | 11.6% | — |
| Net margin | 10.3% | 10.7% | 11.6% | 6.9% | 6.9% | 7.8% | — |
| Return on equity | 8.5% | 9.2% | 10.2% | 5.6% | 5.4% | 6.2% | — |
| Return on assets | 6.8% | 7.2% | 8.0% | 4.3% | 4.1% | 4.8% | — |
| Free cash flow yield | 17.9% | 17.3% | 12.7% | 9.5% | 12.3% | 12.0% | — |
| Revenue growth | 1.2% | 2.3% | 11.4% | 7.2% | 2.3% | -4.0% | — |
| Earnings growth | -2.8% | -5.5% | 86.6% | 8.3% | -10.4% | 0.0% | — |
| Current ratio | 4.43x | 4.04x | 3.97x | 3.56x | 3.60x | 3.47x | — |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 80.7% | 78.2% | 78.0% | 76.9% | 77.5% | 77.9% | — |
| Interest coverage | 560.33x | 689.80x | 814.89x | 449.44x | 1011.25x | 836.80x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 0.7% | 0.8% | 0.8% | 0.8% |
| Buybacks as a share of market value | -0.1% | -0.1% | 3.2% | 3.1% | -0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 4.8% | 3.1% |
| Operating income | 18.5% | 10.0% | 5.4% |
| Net income | 19.7% | 10.7% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 38.5% | 38.4% | 38.4% |
| Operating margin | 15.0% | 14.3% | 13.4% | 12.7% |
| Net margin | 10.5% | 10.0% | 9.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 11.6 | 11.7 | 19.8 | 9.8 | 9.4 | 10.2 | 8.9 | 19.7 |
| Price to sales | 1.3 | 1.2 | 1.4 | 1.4 | 0.7 | 0.7 | 0.8 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 17 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 230.00 | 150.00 | 75.00 | 50.00 | 45.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.