A 
584
+0.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.87bn
FY2017FY2026
Net income
¥20.2m
FY2017FY2026
Free cash flow
¥393.8m
FY2017FY2026
Shareholders' equity
¥5.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.87bn | ¥8.36bn | ¥8.34bn | ¥8.66bn | ¥10.72bn | ¥10.41bn | ¥7.67bn | ¥8.51bn | ¥7.84bn | ¥7.05bn |
| Gross profit | ¥925.5m | ¥798.9m | ¥750.8m | ¥898.3m | ¥1.31bn | ¥1.52bn | ¥759.8m | ¥828.6m | ¥732.7m | ¥607.7m |
| Research and development | ¥7.6m | ¥71.3m | ¥4.9m | ¥3.7m | ¥4.8m | ¥5.3m | ¥5.1m | ¥5.4m | ¥6.6m | ¥5.0m |
| Operating income | ¥44.3m | −¥45.6m | ¥37.9m | ¥169.8m | ¥527.1m | ¥806.2m | ¥94.2m | ¥146.0m | ¥95.7m | ¥72.1m |
| Net income | ¥20.2m | ¥47.1m | ¥93.8m | ¥23.0m | ¥389.5m | ¥552.6m | ¥47.8m | −¥273.5m | ¥42.1m | ¥58.9m |
| Diluted earnings per share | 6.48 | 15.07 | 29.98 | 7.36 | 124.55 | 171.23 | 14.80 | -84.75 | 13.05 | 18.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.35bn | ¥6.68bn | ¥6.95bn | ¥6.44bn | ¥6.85bn | ¥6.44bn | ¥5.19bn | ¥5.69bn | ¥6.13bn | ¥5.69bn |
| Cash and short-term investments | ¥2.19bn | ¥1.60bn | ¥1.95bn | ¥2.33bn | ¥1.65bn | ¥1.45bn | ¥1.49bn | ¥1.29bn | ¥1.52bn | ¥1.79bn |
| Total liabilities | ¥1.64bn | ¥1.39bn | ¥1.42bn | ¥1.29bn | ¥1.59bn | ¥1.81bn | ¥1.34bn | ¥1.82bn | ¥1.83bn | ¥1.45bn |
| Debt | — | ¥120.0m | — | — | ¥292,000 | ¥881,000 | ¥3.8m | ¥7.7m | ¥8.6m | ¥416,000 |
| Shareholders' equity | ¥5.71bn | ¥5.29bn | ¥5.53bn | ¥5.15bn | ¥5.26bn | ¥4.62bn | ¥3.85bn | ¥3.87bn | ¥4.29bn | ¥4.24bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥713.7m | ¥137.7m | ¥296.3m | ¥755.7m | ¥253.4m | ¥692.1m | ¥465.0m | ¥203.9m | ¥133.6m | ¥311.4m |
| Capital spending | −¥319.9m | −¥641.9m | −¥252.7m | −¥281.3m | −¥429.2m | −¥290.1m | −¥229.8m | −¥207.3m | −¥463.4m | −¥123.6m |
| Free cash flow | ¥393.8m | −¥504.2m | ¥43.6m | ¥474.4m | −¥175.9m | ¥402.1m | ¥235.2m | −¥3.4m | −¥329.7m | ¥187.8m |
| Dividends paid | −¥31.1m | −¥37.8m | −¥25.3m | −¥87.5m | −¥112.7m | −¥41.8m | −¥28.9m | −¥22.5m | −¥22.5m | −¥9.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.33bn | ¥2.00bn | ¥2.22bn | ¥2.33bn | ¥2.01bn | ¥1.87bn | ¥2.18bn | ¥2.30bn |
| Gross profit | ¥234.8m | ¥186.8m | ¥242.7m | ¥261.2m | ¥192.9m | ¥161.5m | ¥201.9m | ¥237.2m |
| Operating income | ¥6.5m | −¥19.7m | ¥22.8m | ¥34.6m | ¥5.4m | −¥14.8m | −¥8.4m | −¥27.8m |
| Net income | −¥6.4m | −¥6.2m | −¥2.7m | ¥35.5m | ¥22.7m | ¥18.9m | ¥11.8m | −¥6.3m |
| Diluted earnings per share | -2.05 | -2.00 | -0.87 | 11.36 | 7.25 | 6.04 | 3.78 | -2.00 |
| Cash from operations | — | — | — | — | ¥137.0m | — | — | — |
| Capital spending | — | — | — | — | −¥650.0m | — | — | — |
| Free cash flow | — | — | — | — | −¥513.0m | — | — | — |
| Total assets | ¥7.35bn | ¥7.20bn | ¥7.18bn | ¥6.72bn | ¥6.68bn | ¥6.74bn | ¥7.01bn | ¥6.82bn |
| Cash and short-term investments | ¥2.19bn | ¥2.08bn | ¥1.87bn | ¥1.82bn | ¥1.60bn | ¥1.49bn | ¥1.41bn | ¥1.55bn |
| Debt | — | — | — | — | ¥120.0m | ¥115.0m | ¥185.0m | — |
| Shareholders' equity | ¥5.71bn | ¥5.65bn | ¥5.58bn | ¥5.41bn | ¥5.29bn | ¥5.32bn | ¥5.46bn | ¥5.27bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 9.6% | 9.0% | 10.4% | 12.2% | 14.6% | — | — | — |
| Operating margin | 0.5% | -0.5% | 0.5% | 2.0% | 4.9% | 7.7% | — | — | — |
| Net margin | 0.2% | 0.6% | 1.1% | 0.3% | 3.6% | 5.3% | — | — | — |
| Return on equity | 0.4% | 0.9% | 1.7% | 0.4% | 7.4% | 12.0% | — | — | — |
| Return on assets | 0.3% | 0.7% | 1.3% | 0.4% | 5.7% | 8.6% | — | — | — |
| Free cash flow yield | 55.3% | 41.5% | 29.3% | 55.3% | 36.4% | 50.7% | — | — | — |
| Revenue growth | 6.1% | 0.2% | -3.7% | -19.2% | 3.0% | 35.8% | — | — | — |
| Earnings growth | -57.2% | -49.7% | 307.7% | -94.1% | -29.5% | 1056.6% | — | — | — |
| Current ratio | 2.72x | 2.64x | 2.91x | 3.54x | 2.80x | 2.14x | — | — | — |
| Debt to equity | — | 0.02x | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 77.7% | 79.2% | 79.6% | 79.9% | 76.8% | 71.8% | — | — | — |
| Interest coverage | 297.36x | -54.80x | — | 11319.80x | 7320.78x | 4134.29x | 209.41x | — | — |
| R&D as a share of sales | 0.1% | 0.9% | 0.1% | 0.0% | 0.0% | 0.1% | — | — | — |
| Buybacks as a share of market value | 0.4% | 0.0% | -0.0% | 0.0% | 3.1% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | -3.2% | 3.5% |
| Operating income | -36.1% | -44.0% | — |
| Net income | -4.2% | -48.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.9% | 11.2% | 10.3% |
| Operating margin | -0.0% | 0.6% | 2.8% | 2.0% |
| Net margin | 0.4% | 0.5% | 2.0% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 89.8 | 39.1 | 18.9 | 71.7 | 5.0 | 5.2 | 40.0 | -6.1 | 29.8 | 33.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 12.00 | 8.00 | 25.00 | 35.00 | 13.00 | 9.00 | 7.00 |
- 1.1-for-1 split · 26 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.