M 
2,146
+2.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.69bn
FY2017FY2026
Net income
¥1.99bn
FY2017FY2026
Free cash flow
¥2.35bn
FY2017FY2026
Shareholders' equity
¥20.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.69bn | ¥27.57bn | ¥26.32bn | ¥26.17bn | ¥20.23bn | ¥19.23bn | ¥20.83bn | ¥23.39bn | ¥25.81bn | ¥24.07bn |
| Gross profit | ¥5.77bn | ¥5.42bn | ¥5.17bn | ¥4.89bn | ¥3.37bn | ¥3.52bn | ¥3.82bn | ¥3.80bn | ¥4.18bn | ¥3.41bn |
| Operating income | ¥2.33bn | ¥2.05bn | ¥1.83bn | ¥1.71bn | ¥602.2m | ¥1.04bn | ¥1.08bn | ¥963.3m | ¥1.38bn | ¥592.7m |
| Net income | ¥1.99bn | ¥1.51bn | ¥1.77bn | ¥1.30bn | ¥521.3m | ¥288.4m | ¥626.4m | ¥31.9m | ¥925.0m | ¥288.6m |
| Diluted earnings per share | 286.57 | 217.47 | 252.01 | 183.26 | 72.72 | 40.13 | 87.16 | 4.43 | 128.71 | 40.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.56bn | ¥31.03bn | ¥29.48bn | ¥25.94bn | ¥24.70bn | ¥23.14bn | ¥21.29bn | ¥22.96bn | ¥23.32bn | ¥23.31bn |
| Cash and short-term investments | ¥10.87bn | ¥10.37bn | ¥10.26bn | ¥8.76bn | ¥7.97bn | ¥8.11bn | ¥6.78bn | ¥6.97bn | ¥6.23bn | ¥5.85bn |
| Total liabilities | ¥10.63bn | ¥11.72bn | ¥10.57bn | ¥9.72bn | ¥10.17bn | ¥10.39bn | ¥9.46bn | ¥11.07bn | ¥11.25bn | ¥11.92bn |
| Debt | ¥5.11bn | ¥6.95bn | ¥5.40bn | ¥4.99bn | ¥5.38bn | ¥6.19bn | ¥6.13bn | ¥6.93bn | ¥7.15bn | ¥7.66bn |
| Shareholders' equity | ¥20.95bn | ¥18.37bn | ¥17.96bn | ¥15.34bn | ¥13.74bn | ¥12.01bn | ¥11.18bn | ¥11.20bn | ¥11.39bn | ¥10.71bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.70bn | ¥2.27bn | ¥3.86bn | ¥2.59bn | ¥1.43bn | ¥1.99bn | ¥2.30bn | ¥2.99bn | ¥2.49bn | ¥1.61bn |
| Capital spending | −¥1.35bn | −¥2.66bn | −¥2.77bn | −¥1.38bn | −¥1.33bn | −¥915.7m | −¥1.26bn | −¥2.00bn | −¥1.28bn | −¥1.88bn |
| Free cash flow | ¥2.35bn | −¥388.7m | ¥1.09bn | ¥1.21bn | ¥99.3m | ¥1.08bn | ¥1.04bn | ¥983.0m | ¥1.22bn | −¥270.9m |
| Dividends paid | −¥734.0m | −¥766.1m | −¥550.1m | −¥132.8m | −¥143.9m | −¥125.5m | −¥114.9m | −¥243.7m | −¥241,000 | −¥313,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.94bn | ¥7.10bn | ¥7.75bn | ¥7.78bn | ¥7.06bn | ¥6.16bn | ¥7.20bn | ¥7.68bn |
| Gross profit | ¥1.36bn | ¥1.18bn | ¥1.63bn | ¥1.67bn | ¥1.43bn | ¥1.11bn | ¥1.52bn | ¥1.58bn |
| Operating income | ¥417.2m | ¥484.6m | ¥666.6m | ¥762.1m | ¥537.9m | ¥304.8m | ¥604.9m | ¥694.8m |
| Net income | ¥315.8m | ¥340.8m | ¥567.6m | ¥663.7m | ¥418.4m | ¥113.9m | ¥533.2m | ¥386.0m |
| Diluted earnings per share | 45.47 | 49.07 | 81.72 | 95.54 | 60.23 | 16.40 | 75.79 | 54.86 |
| Total assets | ¥32.97bn | ¥32.56bn | ¥34.09bn | ¥32.76bn | ¥30.89bn | ¥31.03bn | ¥31.93bn | ¥29.70bn |
| Cash and short-term investments | ¥9.30bn | ¥10.87bn | ¥11.29bn | ¥10.81bn | ¥9.91bn | ¥10.37bn | ¥10.85bn | ¥8.95bn |
| Debt | ¥3.18bn | ¥5.11bn | ¥4.74bn | ¥6.91bn | ¥4.61bn | ¥6.68bn | ¥3.49bn | ¥5.25bn |
| Shareholders' equity | ¥21.06bn | ¥20.95bn | ¥20.29bn | ¥18.84bn | ¥17.71bn | ¥18.37bn | ¥19.18bn | ¥17.69bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.6% | 19.7% | 18.7% | 16.6% | 18.3% | — | — | — | — | — | — |
| Operating margin | 7.8% | 7.4% | 6.9% | 6.5% | 3.0% | 5.4% | — | — | — | — | — | — |
| Net margin | 6.7% | 5.5% | 6.7% | 5.0% | 2.6% | 1.5% | — | — | — | — | — | — |
| Return on equity | 9.5% | 8.2% | 9.9% | 8.5% | 3.8% | 2.4% | — | — | — | — | — | — |
| Return on assets | 6.1% | 4.9% | 6.0% | 5.0% | 2.1% | 1.2% | — | — | — | — | — | — |
| Free cash flow yield | 30.7% | 30.0% | 39.8% | 23.6% | 16.2% | 17.1% | — | — | — | — | — | — |
| Revenue growth | 7.7% | 4.8% | 0.6% | 29.4% | 5.2% | -7.7% | — | — | — | — | — | — |
| Earnings growth | 31.8% | -14.8% | 36.3% | 149.5% | 80.7% | -54.0% | — | — | — | — | — | — |
| Current ratio | 2.76x | 2.47x | 2.63x | 2.35x | 2.15x | 2.12x | — | — | — | — | — | — |
| Debt to equity | 0.24x | 0.36x | 0.29x | 0.32x | 0.38x | 0.51x | — | — | — | — | — | — |
| Equity ratio | 64.3% | 59.2% | 60.9% | 59.2% | 55.6% | 51.9% | — | — | — | — | — | — |
| Interest coverage | 33.26x | 51.81x | 54.19x | 48.03x | 16.53x | 35.23x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 1.3% | 0.9% | 1.0% | 0.3% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 9.1% | 2.8% |
| Operating income | 10.8% | 17.4% | — |
| Net income | 15.2% | 47.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 19.4% | 18.9% | 17.3% |
| Operating margin | 7.6% | 7.2% | 6.4% | 4.9% |
| Net margin | 6.1% | 6.0% | 4.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 9.3 | 6.8 | 10.2 | 8.9 | 11.8 | 6.2 | 176.6 | 4.0 | 43.2 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 175.50 | 108.00 | 77.50 | 18.50 | 20.00 | 17.50 | 16.00 | 34.00 |
- 1.1-for-1 split · 27 Sept 2004
- 1.25-for-1 split · 26 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.