T 
4,165
+0.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.15bn
FY2017FY2026
Net income
¥3.38bn
FY2017FY2026
Free cash flow
¥782.3m
FY2017FY2026
Shareholders' equity
¥32.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.15bn | ¥29.68bn | ¥29.28bn | ¥27.57bn | ¥25.32bn | ¥24.78bn | ¥19.12bn | ¥18.26bn | ¥15.79bn | ¥15.16bn |
| Gross profit | ¥12.89bn | ¥12.63bn | ¥12.22bn | ¥11.44bn | ¥10.90bn | ¥10.19bn | ¥7.76bn | ¥6.96bn | ¥6.26bn | ¥6.09bn |
| Operating income | ¥4.42bn | ¥4.05bn | ¥4.23bn | ¥3.81bn | ¥3.56bn | ¥2.71bn | ¥2.25bn | ¥1.78bn | ¥1.53bn | ¥1.48bn |
| Net income | ¥3.38bn | ¥4.08bn | ¥3.01bn | ¥2.60bn | ¥2.25bn | ¥1.64bn | ¥1.56bn | ¥1.24bn | ¥1.11bn | ¥1.08bn |
| Diluted earnings per share | 262.03 | 315.19 | 232.22 | 199.56 | 171.13 | 124.84 | 138.96 | 110.64 | 99.39 | 96.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.53bn | ¥40.06bn | ¥36.19bn | ¥33.44bn | ¥30.92bn | ¥30.97bn | ¥26.51bn | ¥22.20bn | ¥19.72bn | ¥18.64bn |
| Cash and short-term investments | ¥17.69bn | ¥19.15bn | ¥14.64bn | ¥13.14bn | ¥10.30bn | ¥9.74bn | ¥7.37bn | ¥7.84bn | ¥6.75bn | ¥6.60bn |
| Total liabilities | ¥9.72bn | ¥9.33bn | ¥8.19bn | ¥8.36bn | ¥7.56bn | ¥8.50bn | ¥9.93bn | ¥6.84bn | ¥5.18bn | ¥4.85bn |
| Debt | ¥83.6m | ¥208.9m | ¥107.1m | ¥292.0m | ¥440.6m | ¥702.3m | ¥2.81bn | ¥748.8m | ¥101.9m | ¥13.0m |
| Shareholders' equity | ¥32.43bn | ¥30.34bn | ¥27.65bn | ¥24.76bn | ¥23.07bn | ¥21.92bn | ¥16.08bn | ¥15.00bn | ¥14.25bn | ¥13.52bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.79bn | ¥4.37bn | ¥3.36bn | ¥4.72bn | ¥2.74bn | ¥2.53bn | ¥3.07bn | ¥1.80bn | ¥1.49bn | ¥1.56bn |
| Capital spending | −¥3.00bn | −¥956.7m | −¥1.05bn | −¥824.2m | −¥945.2m | −¥1.18bn | −¥1.15bn | −¥528.4m | −¥600.9m | −¥516.6m |
| Free cash flow | ¥782.3m | ¥3.41bn | ¥2.30bn | ¥3.90bn | ¥1.80bn | ¥1.35bn | ¥1.92bn | ¥1.27bn | ¥886.4m | ¥1.05bn |
| Dividends paid | −¥1.74bn | −¥1.10bn | −¥973.5m | −¥839.3m | −¥733.1m | −¥654.2m | −¥580.0m | −¥557.0m | −¥556.4m | −¥564.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.51bn | ¥8.82bn | ¥6.25bn | ¥6.99bn | ¥9.09bn | ¥8.64bn | ¥6.16bn | ¥6.51bn |
| Gross profit | ¥4.38bn | ¥4.10bn | ¥2.28bn | ¥2.65bn | ¥3.97bn | ¥3.83bn | ¥2.32bn | ¥2.54bn |
| Operating income | ¥2.13bn | ¥1.89bn | ¥230.4m | ¥589.4m | ¥1.71bn | ¥1.58bn | ¥369.8m | ¥448.3m |
| Net income | ¥1.45bn | ¥1.70bn | ¥148.2m | ¥340.4m | ¥1.19bn | ¥2.38bn | ¥239.2m | ¥313.6m |
| Diluted earnings per share | 112.05 | 131.69 | 11.48 | 26.32 | 92.33 | 183.72 | 18.50 | 24.16 |
| Cash from operations | — | ¥3.79bn | — | — | — | — | — | — |
| Capital spending | — | −¥3.00bn | — | — | — | — | — | — |
| Free cash flow | — | ¥782.0m | — | — | — | — | — | — |
| Total assets | ¥41.70bn | ¥42.53bn | ¥37.42bn | ¥38.85bn | ¥38.45bn | ¥40.06bn | ¥33.88bn | ¥35.21bn |
| Cash and short-term investments | ¥19.20bn | ¥17.69bn | ¥16.00bn | ¥20.04bn | ¥19.86bn | ¥19.15bn | ¥15.91bn | ¥16.53bn |
| Debt | ¥15.1m | ¥83.6m | ¥67.8m | ¥166.9m | ¥97.2m | ¥208.9m | ¥70.5m | ¥92.6m |
| Shareholders' equity | ¥33.33bn | ¥32.43bn | ¥30.45bn | ¥30.76bn | ¥30.44bn | ¥30.34bn | ¥27.96bn | ¥28.29bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 42.5% | 41.7% | 41.5% | 43.1% | 41.1% |
| Operating margin | 14.2% | 13.6% | 15.2% | 14.6% | 14.4% | 11.9% |
| Net margin | 10.9% | 13.7% | 10.3% | 9.4% | 8.9% | 6.6% |
| Return on equity | 10.4% | 13.4% | 10.9% | 10.5% | 9.8% | 7.5% |
| Return on assets | 8.0% | 10.2% | 8.3% | 7.8% | 7.3% | 5.3% |
| Free cash flow yield | 12.7% | 10.0% | 8.2% | 10.3% | 6.8% | 6.8% |
| Revenue growth | 5.0% | 1.4% | 6.2% | 8.9% | 2.2% | 29.6% |
| Earnings growth | -17.0% | 35.2% | 16.1% | 15.4% | 37.2% | 5.4% |
| Current ratio | 3.26x | 3.45x | 3.09x | 2.71x | 2.68x | 2.31x |
| Debt to equity | 0.00x | 0.01x | 0.00x | 0.01x | 0.02x | 0.03x |
| Equity ratio | 76.2% | 75.7% | 76.4% | 74.0% | 74.6% | 70.8% |
| Interest coverage | 1725.23x | 2251.85x | 3102.38x | 1568.44x | 792.83x | 247.94x |
| Buybacks as a share of market value | 0.1% | 0.4% | 0.2% | 1.1% | -0.1% | -17.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 4.7% | 7.8% |
| Operating income | 5.1% | 10.3% | 10.9% |
| Net income | 9.2% | 15.6% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 41.8% | 41.9% | 41.3% |
| Operating margin | 13.9% | 14.0% | 13.6% | 12.5% |
| Net margin | 12.3% | 11.1% | 10.1% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 14.9 | 12.2 | 13.6 | 12.0 | 15.8 | 12.6 | 15.7 | 16.5 | 18.4 |
| Price to sales | 1.8 | 2.0 | 1.3 | 1.3 | 1.1 | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 115.00 | 75.00 | 37.00 | 29.00 | 54.00 | 52.00 | 50.00 |
- 1.1-for-1 split · 28 Aug 2006
- 1.1-for-1 split · 26 May 2004
- 1.1-for-1 split · 28 Aug 2000
- 1.1-for-1 split · 26 May 1994
- 11-for-10 split · 26 May 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.