1,272
+4.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥158.53bn
FY2017FY2026
Net income
¥7.71bn
FY2017FY2026
Free cash flow
−¥9.56bn
FY2017FY2026
Shareholders' equity
¥95.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥158.53bn | ¥150.74bn | ¥136.16bn | ¥129.36bn | ¥127.82bn | ¥117.25bn | ¥114.30bn | ¥112.22bn | ¥108.20bn | ¥98.42bn |
| Gross profit | ¥36.81bn | ¥34.74bn | ¥29.75bn | ¥25.71bn | ¥28.68bn | ¥26.66bn | ¥24.93bn | ¥23.88bn | ¥23.72bn | ¥21.10bn |
| Research and development | — | — | ¥4.43bn | ¥3.76bn | ¥3.54bn | ¥3.04bn | ¥2.98bn | ¥2.72bn | ¥2.77bn | ¥2.62bn |
| Operating income | ¥11.05bn | ¥10.12bn | ¥8.35bn | ¥5.88bn | ¥10.34bn | ¥10.29bn | ¥8.86bn | ¥8.13bn | ¥8.58bn | ¥6.87bn |
| Net income | ¥7.71bn | ¥6.53bn | ¥4.53bn | ¥4.85bn | ¥7.69bn | ¥7.28bn | ¥5.33bn | ¥5.53bn | ¥5.35bn | ¥2.72bn |
| Diluted earnings per share | 106.67 | 89.30 | 60.32 | 64.48 | 100.54 | 94.27 | 69.98 | 72.67 | 70.30 | 35.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥156.79bn | ¥153.93bn | ¥141.68bn | ¥128.44bn | ¥127.37bn | ¥117.39bn | ¥108.35bn | ¥108.05bn | ¥104.15bn | ¥96.38bn |
| Cash and short-term investments | ¥14.84bn | ¥22.48bn | ¥32.11bn | ¥30.62bn | ¥28.15bn | ¥24.28bn | ¥23.30bn | ¥24.21bn | ¥24.45bn | ¥17.20bn |
| Total liabilities | ¥52.45bn | ¥53.23bn | ¥48.04bn | ¥39.16bn | ¥42.15bn | ¥39.45bn | ¥36.81bn | ¥41.30bn | ¥41.76bn | ¥39.48bn |
| Debt | ¥12.33bn | ¥6.25bn | ¥3.13bn | ¥3.12bn | ¥2.53bn | ¥3.26bn | ¥2.68bn | ¥2.90bn | ¥4.41bn | ¥5.70bn |
| Shareholders' equity | ¥95.20bn | ¥92.00bn | ¥85.96bn | ¥82.45bn | ¥79.34bn | ¥73.06bn | ¥66.97bn | ¥62.73bn | ¥59.21bn | ¥54.01bn |
| Shares outstanding | 72m | 73m | 75m | 75m | 77m | 77m | 76m | 76m | 76m | 76m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.78bn | ¥6.59bn | ¥10.08bn | ¥8.37bn | ¥11.40bn | ¥11.89bn | ¥7.90bn | ¥7.46bn | ¥12.46bn | ¥8.41bn |
| Capital spending | −¥21.34bn | −¥17.73bn | −¥6.94bn | −¥5.13bn | −¥5.30bn | −¥9.72bn | −¥6.85bn | −¥5.31bn | −¥3.35bn | −¥4.54bn |
| Free cash flow | −¥9.56bn | −¥11.14bn | ¥3.15bn | ¥3.23bn | ¥6.10bn | ¥2.17bn | ¥1.05bn | ¥2.14bn | ¥9.11bn | ¥3.86bn |
| Dividends paid | −¥2.54bn | −¥1.95bn | −¥1.58bn | −¥1.60bn | −¥1.52bn | −¥1.33bn | −¥1.29bn | −¥1.26bn | −¥1.26bn | −¥1.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.42bn | ¥38.84bn | ¥41.37bn | ¥39.02bn | ¥39.31bn | ¥37.35bn | ¥37.94bn | ¥36.98bn |
| Gross profit | ¥9.87bn | ¥8.83bn | ¥9.89bn | ¥8.36bn | ¥9.72bn | ¥8.30bn | ¥8.86bn | ¥8.19bn |
| Operating income | ¥3.36bn | ¥2.13bn | ¥3.35bn | ¥2.11bn | ¥3.46bn | ¥1.75bn | ¥2.75bn | ¥2.15bn |
| Net income | ¥2.54bn | ¥1.19bn | ¥2.62bn | ¥1.44bn | ¥2.45bn | ¥1.23bn | ¥1.68bn | ¥1.20bn |
| Diluted earnings per share | 35.17 | 16.53 | 35.82 | 19.74 | 33.49 | 16.85 | 22.32 | 15.95 |
| Cash from operations | — | — | — | — | — | ¥1.25bn | ¥1.25bn | ¥2.04bn |
| Capital spending | — | — | — | — | — | −¥6.29bn | −¥6.29bn | −¥2.57bn |
| Free cash flow | — | — | — | — | — | −¥5.04bn | −¥5.04bn | −¥532.0m |
| Total assets | ¥159.79bn | ¥156.79bn | ¥156.88bn | ¥147.21bn | ¥151.99bn | ¥153.93bn | ¥149.78bn | ¥142.41bn |
| Cash and short-term investments | ¥16.38bn | ¥14.84bn | ¥16.92bn | ¥15.15bn | ¥20.43bn | ¥22.48bn | ¥27.39bn | ¥30.76bn |
| Debt | ¥3.26bn | ¥10.48bn | ¥4.72bn | ¥4.77bn | ¥573.0m | ¥4.92bn | ¥728.0m | ¥1.31bn |
| Shareholders' equity | ¥96.45bn | ¥95.20bn | ¥93.65bn | ¥92.51bn | ¥91.29bn | ¥92.00bn | ¥89.74bn | ¥90.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 6.2% | 5.2% |
| Operating income | 23.4% | 1.5% | 3.1% |
| Net income | 16.7% | 1.2% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 22.1% | 22.2% | 22.1% |
| Operating margin | 6.8% | 6.2% | 6.8% | 7.2% |
| Net margin | 4.6% | 4.1% | 4.7% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 12.9 | 17.9 | 14.7 | 7.5 | 10.9 | 17.0 | 12.0 | 10.5 | 28.0 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 0.6 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 52.75 | 26.25 | 21.00 | 21.00 | 18.75 | 17.50 | 17.00 |
- 4-for-1 split · 29 Sept 2025
- 1.1-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.