M 
1,775
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.13bn
FY2017FY2026
Net income
¥353.1m
FY2017FY2026
Free cash flow
−¥957.3m
FY2017FY2026
Shareholders' equity
¥18.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.13bn | ¥14.76bn | ¥14.70bn | ¥14.79bn | ¥15.41bn | ¥15.94bn | ¥18.13bn | ¥17.76bn | ¥16.47bn | ¥17.38bn |
| Gross profit | ¥2.62bn | ¥2.60bn | ¥2.66bn | ¥2.61bn | ¥3.03bn | ¥2.52bn | ¥3.21bn | ¥3.37bn | ¥3.15bn | ¥3.36bn |
| Research and development | ¥22.3m | ¥14.9m | ¥20.4m | ¥21.4m | ¥69.8m | ¥97.3m | ¥113.0m | ¥110.2m | ¥86.1m | ¥116.3m |
| Operating income | ¥173.0m | ¥180.5m | ¥175.6m | ¥966.2m | ¥221.0m | ¥2.89bn | −¥164.0m | ¥73.8m | ¥416.7m | ¥598.4m |
| Net income | ¥353.1m | ¥70.6m | ¥56.7m | ¥487.7m | ¥49.6m | ¥799.5m | −¥347.9m | ¥110.4m | ¥219.0m | ¥328.2m |
| Diluted earnings per share | 115.27 | 23.03 | 18.50 | 159.22 | 16.20 | 260.95 | -113.58 | 36.04 | 71.27 | 105.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.78bn | ¥27.72bn | ¥29.94bn | ¥27.51bn | ¥27.10bn | ¥29.87bn | ¥25.24bn | ¥28.17bn | ¥27.54bn | ¥27.23bn |
| Cash and short-term investments | ¥6.56bn | ¥7.35bn | ¥6.86bn | ¥7.47bn | ¥5.05bn | ¥8.68bn | ¥2.18bn | ¥3.41bn | ¥3.24bn | ¥2.79bn |
| Total liabilities | ¥8.37bn | ¥9.94bn | ¥10.77bn | ¥9.97bn | ¥9.92bn | ¥12.09bn | ¥9.77bn | ¥11.04bn | ¥9.70bn | ¥9.79bn |
| Debt | ¥2.49bn | ¥3.55bn | ¥3.43bn | ¥3.35bn | ¥3.73bn | ¥4.30bn | ¥4.11bn | ¥4.81bn | ¥4.13bn | ¥4.68bn |
| Shareholders' equity | ¥18.20bn | ¥17.57bn | ¥18.98bn | ¥17.36bn | ¥17.01bn | ¥17.60bn | ¥15.30bn | ¥16.96bn | ¥17.68bn | ¥17.28bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥269.3m | ¥898.9m | ¥468.9m | ¥1.23bn | −¥1.45bn | ¥1.12bn | ¥443.3m | ¥1.93bn | ¥1.45bn | ¥1.00bn |
| Capital spending | −¥688.0m | −¥728.6m | −¥863.0m | −¥1.51bn | −¥1.81bn | −¥872.6m | −¥615.0m | −¥1.18bn | −¥967.9m | −¥375.6m |
| Free cash flow | −¥957.3m | ¥170.3m | −¥394.1m | −¥280.1m | −¥3.26bn | ¥248.7m | −¥171.7m | ¥752.2m | ¥484.4m | ¥628.0m |
| Dividends paid | −¥152.7m | −¥151.9m | −¥152.7m | −¥153.0m | −¥152.7m | −¥152.8m | −¥154.1m | −¥155.1m | −¥155.6m | −¥156.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥3.44bn | ¥3.99bn | ¥3.34bn | ¥3.35bn | ¥3.51bn | ¥4.28bn | ¥3.44bn |
| Gross profit | ¥494.6m | ¥608.5m | ¥789.1m | ¥660.9m | ¥566.2m | ¥606.2m | ¥891.7m | ¥552.0m |
| Operating income | −¥161.8m | −¥70.0m | ¥103.2m | −¥3.6m | −¥99.2m | −¥17.2m | ¥167.0m | −¥161.0m |
| Net income | −¥192.2m | ¥291.7m | −¥66.8m | ¥146.8m | −¥18.6m | ¥229.4m | ¥186.0m | −¥235.0m |
| Diluted earnings per share | -62.75 | 95.24 | -21.81 | 47.92 | -6.08 | 74.89 | 60.71 | -76.70 |
| Total assets | ¥28.78bn | ¥26.78bn | ¥28.26bn | ¥28.39bn | ¥27.89bn | ¥27.72bn | ¥27.69bn | ¥27.24bn |
| Cash and short-term investments | ¥5.89bn | ¥6.56bn | ¥6.37bn | ¥6.64bn | ¥7.14bn | ¥7.35bn | ¥6.36bn | ¥6.58bn |
| Debt | ¥1.79bn | ¥1.79bn | ¥1.79bn | ¥1.77bn | ¥2.77bn | ¥2.78bn | ¥2.75bn | ¥2.77bn |
| Shareholders' equity | ¥19.78bn | ¥18.20bn | ¥18.41bn | ¥18.37bn | ¥17.59bn | ¥17.57bn | ¥17.53bn | ¥17.14bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 17.6% | 18.1% | 17.6% | 19.7% | 15.8% |
| Operating margin | -0.5% | 1.2% | 1.2% | 6.5% | 1.7% | 18.2% |
| Net margin | 2.5% | 0.5% | 0.4% | 3.3% | 0.3% | 5.0% |
| Return on equity | 1.9% | 0.4% | 0.3% | 2.8% | 0.3% | 4.5% |
| Return on assets | 1.3% | 0.3% | 0.2% | 1.8% | 0.2% | 2.7% |
| Free cash flow yield | 7.2% | 28.1% | 23.0% | 47.1% | 6.2% | 34.4% |
| Revenue growth | -4.2% | 0.4% | -0.6% | -4.0% | -3.3% | -12.1% |
| Earnings growth | 400.4% | 24.5% | -88.4% | 882.9% | -93.8% | -329.8% |
| Current ratio | 2.73x | 1.93x | 1.79x | 1.79x | 1.60x | 1.68x |
| Debt to equity | 0.10x | 0.16x | 0.15x | 0.17x | 0.19x | 0.20x |
| Equity ratio | 68.0% | 63.4% | 63.4% | 63.1% | 62.7% | 58.9% |
| Interest coverage | -0.98x | 3.27x | 3.51x | 21.31x | 5.03x | 43.97x |
| R&D as a share of sales | 0.2% | 0.1% | 0.1% | 0.1% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -2.4% | -2.2% |
| Operating income | -43.6% | -43.1% | -4.1% |
| Net income | -10.2% | -15.1% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 18.0% | 17.9% | 18.2% |
| Operating margin | 1.2% | 2.6% | 5.1% | 3.3% |
| Net margin | 1.5% | 1.7% | 2.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 84.7 | 75.0 | 8.7 | 72.0 | 5.3 | -15.7 | 49.1 | 25.0 | 22.3 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.