N 
1,021
+0.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥194.90bn
FY2016FY2025
Net income
¥1.00bn
FY2016FY2025
Free cash flow
¥3.98bn
FY2016FY2025
Shareholders' equity
¥115.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥194.90bn | ¥195.60bn | ¥167.73bn | ¥193.96bn | ¥189.28bn | ¥180.01bn | ¥174.03bn | ¥207.40bn | ¥212.69bn | ¥115.80bn |
| Research and development | ¥4.12bn | ¥4.44bn | ¥4.66bn | ¥3.97bn | ¥2.95bn | ¥2.87bn | ¥3.66bn | ¥3.95bn | ¥4.81bn | ¥2.42bn |
| Operating income | ¥5.29bn | ¥6.67bn | −¥378.0m | ¥11.28bn | ¥17.36bn | ¥8.17bn | −¥16.25bn | ¥8.07bn | ¥4.00bn | −¥5.74bn |
| Net income | ¥1.00bn | ¥3.86bn | −¥2.99bn | ¥10.14bn | ¥15.86bn | ¥7.06bn | −¥17.22bn | ¥4.52bn | ¥9.06bn | −¥7.41bn |
| Diluted earnings per share | 21.14 | 80.66 | -61.27 | 203.95 | 318.33 | 141.31 | -344.97 | 90.62 | 194.30 | -158.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥250.12bn | ¥250.78bn | ¥217.85bn | ¥230.21bn | ¥209.27bn | ¥199.55bn | ¥186.76bn | ¥214.90bn | ¥225.16bn | ¥182.67bn |
| Cash and short-term investments | ¥39.21bn | ¥50.97bn | ¥37.86bn | ¥54.50bn | ¥42.34bn | ¥25.20bn | ¥17.63bn | ¥16.64bn | ¥29.82bn | ¥22.24bn |
| Total liabilities | ¥132.24bn | ¥135.26bn | ¥106.99bn | ¥118.69bn | ¥111.01bn | ¥117.63bn | ¥111.75bn | ¥123.34bn | ¥119.81bn | ¥108.06bn |
| Debt | ¥73.80bn | ¥72.78bn | ¥55.77bn | ¥57.55bn | ¥49.95bn | ¥42.31bn | ¥45.90bn | ¥37.09bn | ¥30.41bn | ¥48.61bn |
| Shareholders' equity | ¥115.32bn | ¥114.17bn | ¥110.91bn | ¥111.55bn | ¥98.28bn | ¥81.93bn | ¥75.01bn | ¥91.56bn | ¥93.81bn | ¥67.93bn |
| Shares outstanding | 47m | 48m | 49m | 50m | 50m | 50m | 50m | 50m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.34bn | ¥12.31bn | ¥1.49bn | ¥12.04bn | ¥18.79bn | ¥14.68bn | ¥1.64bn | ¥4.23bn | ¥28.78bn | −¥2.57bn |
| Capital spending | −¥6.36bn | −¥6.76bn | −¥5.48bn | −¥6.07bn | −¥7.66bn | −¥5.83bn | −¥8.45bn | −¥12.62bn | −¥9.96bn | −¥7.62bn |
| Free cash flow | ¥3.98bn | ¥5.55bn | −¥3.99bn | ¥5.97bn | ¥11.13bn | ¥8.85bn | −¥6.81bn | −¥8.39bn | ¥18.82bn | −¥10.19bn |
| Dividends paid | −¥2.38bn | −¥2.42bn | −¥2.95bn | −¥1.99bn | −¥1.50bn | −¥1.75bn | −¥1.50bn | −¥1.52bn | −¥1.44bn | −¥1.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.24bn | ¥45.79bn | ¥49.63bn | ¥48.22bn | ¥49.61bn | ¥47.44bn | ¥47.20bn | ¥48.74bn |
| Operating income | ¥1.47bn | ¥1.03bn | ¥943.0m | ¥930.0m | ¥1.52bn | ¥1.89bn | −¥466.0m | ¥2.57bn |
| Net income | −¥5.89bn | ¥423.0m | ¥496.0m | ¥377.0m | ¥41.0m | ¥88.0m | −¥561.0m | ¥60.0m |
| Diluted earnings per share | -124.25 | 8.92 | 10.46 | 7.95 | 0.86 | 1.86 | -11.72 | 1.25 |
| Cash from operations | ¥1.58bn | ¥3.97bn | ¥938.0m | ¥6.32bn | ¥4.17bn | −¥1.09bn | −¥2.44bn | ¥3.87bn |
| Capital spending | −¥3.28bn | −¥1.38bn | −¥1.79bn | −¥1.35bn | −¥1.36bn | −¥1.86bn | −¥1.84bn | −¥2.00bn |
| Free cash flow | −¥1.70bn | ¥2.59bn | −¥853.0m | ¥4.97bn | ¥2.81bn | −¥2.95bn | −¥4.28bn | ¥1.86bn |
| Total assets | ¥252.64bn | ¥251.95bn | ¥250.12bn | ¥247.08bn | ¥239.66bn | ¥241.31bn | ¥250.78bn | ¥236.74bn |
| Cash and short-term investments | ¥29.99bn | ¥38.72bn | ¥39.21bn | ¥41.40bn | ¥37.85bn | ¥37.64bn | ¥50.97bn | ¥48.00bn |
| Debt | ¥37.60bn | ¥34.93bn | ¥66.95bn | ¥30.14bn | ¥62.44bn | ¥17.86bn | ¥18.87bn | ¥18.11bn |
| Shareholders' equity | ¥114.78bn | ¥117.03bn | ¥115.32bn | ¥110.84bn | ¥108.83bn | ¥109.25bn | ¥114.17bn | ¥109.69bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.7% | 3.4% | -0.2% | 5.8% | 9.2% | 4.5% |
| Net margin | 0.5% | 2.0% | -1.8% | 5.2% | 8.4% | 3.9% |
| Return on equity | 0.9% | 3.4% | -2.7% | 9.1% | 16.1% | 8.6% |
| Return on assets | 0.4% | 1.5% | -1.4% | 4.4% | 7.6% | 3.5% |
| Free cash flow yield | 29.6% | 33.5% | 12.0% | 30.6% | 44.7% | 34.5% |
| Revenue growth | -0.4% | 16.6% | -13.5% | 2.5% | 5.2% | 3.4% |
| Earnings growth | -74.1% | -229.3% | -129.5% | -36.1% | 124.6% | -141.0% |
| Current ratio | 1.43x | 2.01x | 2.31x | 2.18x | 1.97x | 1.10x |
| Debt to equity | 0.56x | 0.56x | 0.42x | 0.44x | 0.42x | 0.42x |
| Equity ratio | 46.1% | 45.5% | 50.9% | 48.5% | 47.0% | 41.1% |
| Interest coverage | 2.75x | 3.68x | -0.21x | 12.31x | 16.58x | 7.23x |
| R&D as a share of sales | 2.1% | 2.3% | 2.8% | 2.0% | 1.6% | 1.6% |
| Buybacks as a share of market value | 1.0% | 1.8% | 1.9% | 0.2% | 0.3% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.6% | 5.0% |
| Operating income | -22.3% | -8.3% | -6.7% |
| Net income | -53.8% | -32.3% | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | 3.0% | 4.3% | 2.5% |
| Net margin | 1.2% | 1.6% | 3.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.1 | 20.2 | -24.0 | 9.0 | 5.3 | 10.6 | -3.3 | 14.5 | 16.9 | -17.7 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 50.00 | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.