K 
1,646
+4.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥98.20bn
FY2017FY2026
Net income
¥3.96bn
FY2017FY2026
Free cash flow
¥1.66bn
FY2017FY2026
Shareholders' equity
¥65.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥98.20bn | ¥99.98bn | ¥96.99bn | ¥93.36bn | ¥88.42bn | ¥91.03bn | ¥100.86bn | ¥97.78bn | ¥95.08bn | ¥94.55bn |
| Gross profit | ¥19.84bn | ¥19.11bn | ¥18.19bn | ¥16.30bn | ¥15.31bn | ¥15.55bn | ¥17.23bn | ¥16.21bn | ¥16.34bn | ¥17.26bn |
| Research and development | ¥1.07bn | ¥1.05bn | ¥1.07bn | ¥1.06bn | ¥1.11bn | ¥900.0m | ¥977.0m | ¥1.12bn | ¥1.32bn | ¥1.39bn |
| Operating income | ¥2.30bn | ¥2.51bn | ¥1.75bn | ¥776.0m | ¥758.0m | ¥649.0m | ¥1.70bn | ¥1.14bn | ¥1.83bn | ¥3.35bn |
| Net income | ¥3.96bn | ¥3.31bn | ¥1.50bn | ¥1.25bn | ¥684.0m | ¥825.0m | ¥1.51bn | ¥1.10bn | ¥2.04bn | ¥2.59bn |
| Diluted earnings per share | 143.20 | 118.30 | 51.78 | 41.68 | 21.68 | 25.28 | 44.12 | 32.15 | 51.36 | 65.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥123.80bn | ¥128.89bn | ¥134.60bn | ¥123.47bn | ¥129.12bn | ¥129.08bn | ¥124.63bn | ¥129.12bn | ¥124.42bn | ¥117.04bn |
| Cash and short-term investments | ¥12.44bn | ¥12.25bn | ¥11.01bn | ¥10.56bn | ¥8.95bn | ¥12.81bn | ¥13.13bn | ¥10.76bn | ¥14.94bn | ¥17.74bn |
| Total liabilities | ¥58.54bn | ¥65.97bn | ¥71.47bn | ¥65.75bn | ¥67.84bn | ¥66.13bn | ¥64.86bn | ¥65.73bn | ¥60.20bn | ¥53.85bn |
| Debt | ¥10.85bn | ¥13.02bn | ¥15.51bn | ¥13.00bn | ¥28.28bn | ¥28.37bn | ¥24.63bn | ¥21.91bn | ¥16.89bn | ¥15.18bn |
| Shareholders' equity | ¥65.23bn | ¥62.89bn | ¥63.08bn | ¥57.69bn | ¥61.16bn | ¥62.82bn | ¥59.66bn | ¥63.38bn | ¥64.14bn | ¥63.13bn |
| Shares outstanding | 28m | 28m | 29m | 30m | 32m | 33m | 34m | 34m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.59bn | ¥6.74bn | ¥3.11bn | ¥23.41bn | ¥5.42bn | ¥5.64bn | ¥10.35bn | ¥2.48bn | ¥4.04bn | ¥6.88bn |
| Capital spending | −¥4.93bn | −¥4.12bn | −¥3.36bn | −¥7.05bn | −¥7.89bn | −¥8.38bn | −¥9.18bn | −¥10.52bn | −¥9.47bn | −¥4.11bn |
| Free cash flow | ¥1.66bn | ¥2.63bn | −¥254.0m | ¥16.36bn | −¥2.47bn | −¥2.74bn | ¥1.17bn | −¥8.05bn | −¥5.43bn | ¥2.77bn |
| Dividends paid | −¥1.73bn | −¥792.0m | −¥790.0m | −¥825.0m | −¥834.0m | −¥864.0m | −¥871.0m | −¥881.0m | −¥790.0m | −¥702.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.95bn | ¥24.68bn | ¥25.92bn | ¥23.73bn | ¥23.87bn | ¥24.85bn | ¥26.94bn | ¥24.41bn |
| Gross profit | ¥5.49bn | ¥5.41bn | ¥5.59bn | ¥4.80bn | ¥5.09bn | ¥5.02bn | ¥5.59bn | ¥4.80bn |
| Operating income | ¥753.0m | ¥690.0m | ¥833.0m | ¥150.0m | ¥463.0m | ¥607.0m | ¥1.10bn | ¥440.0m |
| Net income | ¥1.20bn | ¥1.12bn | ¥1.49bn | ¥541.0m | ¥810.0m | ¥918.0m | ¥1.52bn | ¥794.0m |
| Diluted earnings per share | 43.43 | 40.47 | 53.25 | 19.33 | 28.95 | 32.81 | 52.71 | 27.48 |
| Cash from operations | −¥580.0m | ¥3.44bn | ¥1.65bn | ¥1.48bn | ¥16.0m | ¥3.98bn | ¥372.0m | ¥574.0m |
| Capital spending | −¥660.0m | −¥1.52bn | −¥1.36bn | −¥1.28bn | −¥766.0m | −¥785.0m | −¥1.14bn | −¥1.61bn |
| Free cash flow | −¥1.24bn | ¥1.92bn | ¥293.0m | ¥201.0m | −¥750.0m | ¥3.19bn | −¥768.0m | −¥1.04bn |
| Total assets | ¥128.67bn | ¥123.80bn | ¥126.09bn | ¥126.45bn | ¥124.84bn | ¥128.89bn | ¥132.16bn | ¥129.21bn |
| Cash and short-term investments | ¥9.59bn | ¥12.44bn | ¥10.24bn | ¥10.85bn | ¥11.05bn | ¥12.25bn | ¥11.43bn | ¥12.40bn |
| Debt | ¥5.76bn | ¥9.98bn | ¥9.18bn | ¥11.04bn | ¥2.35bn | ¥12.25bn | ¥5.87bn | ¥15.52bn |
| Shareholders' equity | ¥69.67bn | ¥65.23bn | ¥65.25bn | ¥64.80bn | ¥63.58bn | ¥62.89bn | ¥64.73bn | ¥63.17bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.2% | 19.1% | 18.8% | 17.5% | 17.3% | 17.1% |
| Operating margin | 2.3% | 2.5% | 1.8% | 0.8% | 0.9% | 0.7% |
| Net margin | 4.0% | 3.3% | 1.5% | 1.3% | 0.8% | 0.9% |
| Return on equity | 6.1% | 5.3% | 2.4% | 2.2% | 1.1% | 1.3% |
| Return on assets | 3.2% | 2.6% | 1.1% | 1.0% | 0.5% | 0.6% |
| Free cash flow yield | 23.4% | 21.8% | 12.6% | 57.0% | 23.7% | 24.1% |
| Revenue growth | -1.8% | 3.1% | 3.9% | 5.6% | -2.9% | -9.7% |
| Earnings growth | 19.6% | 121.3% | 19.5% | 83.0% | -17.1% | -45.3% |
| Current ratio | 1.59x | 1.82x | 1.69x | 1.36x | 0.99x | 1.39x |
| Debt to equity | 0.15x | 0.19x | 0.23x | 0.21x | 0.45x | 0.44x |
| Equity ratio | 52.7% | 48.8% | 46.9% | 46.7% | 47.4% | 48.7% |
| Interest coverage | 13.23x | 13.64x | 9.95x | 5.39x | 4.03x | 3.43x |
| R&D as a share of sales | 1.1% | 1.1% | 1.1% | 1.1% | 1.3% | 1.0% |
| Buybacks as a share of market value | 1.2% | 3.2% | 3.8% | 4.8% | 3.3% | 4.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 1.5% | 0.3% |
| Operating income | 43.7% | 28.8% | -1.3% |
| Net income | 46.8% | 36.9% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 18.9% | 18.4% | 17.9% |
| Operating margin | 2.4% | 1.9% | 1.5% | 1.8% |
| Net margin | 3.7% | 2.6% | 2.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.4 | 19.5 | 19.4 | 31.7 | 28.3 | 16.4 | 23.1 | 11.9 | 13.9 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 99.25 | 26.25 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 4-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.