S 
985
-1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.71bn
FY2017FY2026
Net income
¥304.4m
FY2017FY2026
Free cash flow
¥266.8m
FY2017FY2026
Shareholders' equity
¥9.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.71bn | ¥2.42bn | ¥2.13bn | ¥2.24bn | ¥2.29bn | ¥1.98bn | ¥2.04bn | ¥2.18bn | ¥2.31bn | ¥1.87bn |
| Gross profit | ¥858.0m | ¥734.0m | ¥611.3m | ¥731.6m | ¥806.2m | ¥628.8m | ¥693.6m | ¥730.4m | ¥869.1m | ¥689.5m |
| Research and development | ¥136.4m | ¥131.8m | ¥110.3m | ¥111.1m | ¥116.6m | ¥109.6m | ¥97.1m | ¥87.8m | ¥86.7m | ¥66.6m |
| Operating income | ¥332.4m | ¥202.0m | ¥137.0m | ¥228.3m | ¥301.3m | ¥150.9m | ¥200.3m | ¥251.1m | ¥377.9m | ¥254.2m |
| Net income | ¥304.4m | ¥210.7m | ¥240.9m | ¥167.8m | ¥290.2m | ¥111.3m | ¥148.8m | ¥197.3m | ¥324.2m | ¥327.4m |
| Diluted earnings per share | 83.68 | 57.91 | 66.72 | 46.81 | 79.59 | 30.37 | 40.60 | 53.86 | 88.48 | 89.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.14bn | ¥9.56bn | ¥9.65bn | ¥9.13bn | ¥9.49bn | ¥8.99bn | ¥8.80bn | ¥8.75bn | ¥8.66bn | ¥8.23bn |
| Cash and short-term investments | ¥4.51bn | ¥4.06bn | ¥4.55bn | ¥4.63bn | ¥4.40bn | ¥4.34bn | ¥4.41bn | ¥3.82bn | ¥3.64bn | ¥3.48bn |
| Total liabilities | ¥800.6m | ¥653.7m | ¥870.2m | ¥647.9m | ¥1.07bn | ¥884.4m | ¥911.3m | ¥883.0m | ¥1.02bn | ¥813.1m |
| Debt | — | — | ¥4.3m | ¥43.7m | ¥7.5m | ¥6.9m | ¥7.1m | ¥41.4m | ¥25.5m | ¥32.0m |
| Shareholders' equity | ¥9.34bn | ¥8.91bn | ¥8.78bn | ¥8.48bn | ¥8.42bn | ¥8.11bn | ¥7.89bn | ¥7.86bn | ¥7.64bn | ¥7.41bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥524.7m | −¥79.4m | ¥456.7m | −¥111.4m | ¥415.9m | ¥348.7m | ¥298.8m | ¥175.4m | ¥440.7m | ¥344.9m |
| Capital spending | −¥257.8m | −¥142.7m | −¥234.9m | −¥215.8m | −¥104.1m | −¥257.9m | −¥148.6m | −¥109.8m | −¥47.5m | −¥57.4m |
| Free cash flow | ¥266.8m | −¥222.1m | ¥221.8m | −¥327.2m | ¥311.8m | ¥90.7m | ¥150.3m | ¥65.5m | ¥393.2m | ¥287.5m |
| Dividends paid | −¥43.5m | −¥43.0m | −¥35.8m | −¥44.0m | −¥36.6m | −¥36.7m | −¥36.6m | −¥36.6m | −¥25.8m | −¥27.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥686.1m | ¥749.6m | ¥676.2m | ¥643.5m | ¥643.6m | ¥625.2m | ¥662.0m | ¥567.0m |
| Gross profit | ¥211.3m | ¥218.7m | ¥224.0m | ¥209.5m | ¥205.7m | ¥197.5m | ¥179.0m | ¥179.0m |
| Operating income | ¥75.4m | ¥66.1m | ¥89.5m | ¥91.9m | ¥69.4m | ¥41.5m | ¥38.0m | ¥57.0m |
| Net income | ¥83.0m | ¥80.7m | ¥86.6m | ¥78.2m | ¥59.0m | ¥35.9m | ¥63.0m | ¥47.0m |
| Diluted earnings per share | 22.82 | 22.19 | 23.80 | 21.48 | 16.21 | 9.87 | 17.45 | 13.02 |
| Total assets | ¥10.41bn | ¥10.14bn | ¥9.98bn | ¥9.72bn | ¥9.48bn | ¥9.56bn | ¥9.51bn | ¥9.36bn |
| Cash and short-term investments | ¥4.87bn | ¥4.51bn | ¥4.28bn | ¥4.26bn | ¥4.13bn | ¥4.06bn | ¥3.69bn | ¥3.78bn |
| Shareholders' equity | ¥9.59bn | ¥9.34bn | ¥9.25bn | ¥9.08bn | ¥8.90bn | ¥8.91bn | ¥8.93bn | ¥8.80bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 30.3% | 28.6% | 32.7% | 35.2% | 31.7% | — | — | — |
| Operating margin | 12.3% | 13.6% | 6.4% | 11.3% | 14.3% | 9.0% | — | — | — |
| Net margin | 11.2% | 8.7% | 11.3% | 7.5% | 12.7% | 5.6% | — | — | — |
| Return on equity | 3.3% | 2.4% | 2.7% | 2.0% | 3.4% | 1.4% | — | — | — |
| Return on assets | 3.0% | 2.2% | 2.5% | 1.8% | 3.1% | 1.2% | — | — | — |
| Free cash flow yield | 13.3% | -2.0% | 11.7% | -2.9% | 10.5% | 8.8% | — | — | — |
| Revenue growth | 12.0% | 13.5% | -4.7% | -2.2% | 15.5% | -3.0% | — | — | — |
| Earnings growth | 44.5% | -12.5% | 43.5% | -42.2% | 160.6% | -25.1% | — | — | — |
| Current ratio | 11.08x | 13.44x | 9.19x | 12.46x | 8.93x | 11.58x | — | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.00x | 0.00x | 0.00x | 0.01x | — |
| Equity ratio | 92.1% | 93.2% | 91.0% | 92.9% | 88.7% | 90.2% | — | — | — |
| Interest coverage | — | — | — | 10.57x | 9.64x | 7.20x | 5.63x | 9.35x | 3.36x |
| R&D as a share of sales | 5.0% | 5.4% | 5.2% | 5.0% | 5.1% | 5.5% | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.8% | -0.7% | 1.7% | 0.6% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 6.5% | 3.4% |
| Operating income | 13.3% | 17.1% | 1.8% |
| Net income | 22.0% | 22.3% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 30.9% | 31.7% | 33.3% |
| Operating margin | 10.4% | 9.5% | 9.8% | 11.3% |
| Net margin | 10.0% | 9.7% | 9.6% | 11.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 16.0 | 11.9 | 17.9 | 10.2 | 27.8 | 20.2 | 16.6 | 8.7 | 14.1 |
| Price to sales | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.6 | 1.5 | 1.5 | 1.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 12.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 1.2-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.