W 
845
-2.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥66.00bn
FY2017FY2026
Net income
−¥1.46bn
FY2017FY2026
Free cash flow
−¥2.96bn
FY2017FY2026
Shareholders' equity
¥44.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥66.00bn | ¥65.16bn | ¥64.78bn | ¥65.83bn | ¥66.58bn | ¥59.08bn | ¥63.57bn | ¥63.01bn | ¥64.96bn | ¥66.39bn |
| Gross profit | ¥17.60bn | ¥17.68bn | ¥15.72bn | ¥17.46bn | ¥19.27bn | ¥18.06bn | ¥19.16bn | ¥18.39bn | ¥19.50bn | ¥20.58bn |
| Research and development | — | — | ¥328.0m | ¥312.0m | ¥253.0m | ¥243.0m | ¥256.0m | ¥253.0m | ¥369.0m | ¥290.0m |
| Operating income | ¥1.23bn | ¥1.87bn | −¥939.0m | ¥766.0m | ¥2.35bn | ¥2.34bn | ¥1.05bn | ¥470.0m | ¥804.0m | ¥2.86bn |
| Net income | −¥1.46bn | ¥1.78bn | −¥2.31bn | ¥365.0m | ¥1.31bn | ¥1.17bn | ¥829.0m | ¥219.0m | ¥208.0m | ¥1.16bn |
| Diluted earnings per share | -156.53 | 191.00 | -248.68 | 39.21 | 140.12 | 125.29 | 88.76 | 23.47 | 22.29 | 124.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥104.25bn | ¥102.11bn | ¥101.75bn | ¥97.02bn | ¥95.06bn | ¥91.14bn | ¥80.69bn | ¥83.88bn | ¥86.37bn | ¥89.53bn |
| Cash and short-term investments | ¥4.13bn | ¥5.44bn | ¥5.16bn | ¥4.55bn | ¥5.48bn | ¥8.38bn | ¥6.61bn | ¥3.57bn | ¥5.54bn | ¥7.75bn |
| Total liabilities | ¥58.95bn | ¥56.49bn | ¥57.03bn | ¥52.62bn | ¥50.88bn | ¥50.02bn | ¥44.19bn | ¥44.90bn | ¥45.55bn | ¥48.53bn |
| Debt | ¥42.84bn | ¥43.26bn | ¥43.28bn | ¥39.47bn | ¥36.74bn | ¥37.72bn | ¥32.23bn | ¥32.53bn | ¥33.45bn | ¥34.48bn |
| Shareholders' equity | ¥44.38bn | ¥44.71bn | ¥43.86bn | ¥43.35bn | ¥43.15bn | ¥40.23bn | ¥35.81bn | ¥38.11bn | ¥39.86bn | ¥40.20bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.61bn | ¥3.98bn | ¥4.03bn | ¥109.0m | ¥4.60bn | ¥4.09bn | ¥4.04bn | ¥1.83bn | ¥2.87bn | ¥4.78bn |
| Capital spending | −¥5.57bn | −¥4.42bn | −¥4.96bn | −¥3.45bn | −¥3.66bn | −¥5.05bn | −¥2.65bn | −¥2.53bn | −¥2.12bn | −¥1.91bn |
| Free cash flow | −¥2.96bn | −¥440.0m | −¥933.0m | −¥3.34bn | ¥940.0m | −¥960.0m | ¥1.40bn | −¥695.0m | ¥749.0m | ¥2.87bn |
| Dividends paid | −¥222.0m | −¥220.0m | −¥220.0m | −¥222.0m | −¥223.0m | −¥287.0m | −¥351.0m | −¥349.0m | −¥349.0m | −¥349.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.22bn | ¥16.51bn | ¥17.95bn | ¥15.76bn | ¥15.77bn | ¥16.23bn | ¥17.10bn | ¥15.94bn |
| Gross profit | ¥4.13bn | ¥4.09bn | ¥5.15bn | ¥4.20bn | ¥4.15bn | ¥4.55bn | ¥4.78bn | ¥4.37bn |
| Operating income | ¥8.0m | ¥176.0m | ¥768.0m | ¥247.0m | ¥41.0m | ¥607.0m | ¥419.0m | ¥422.0m |
| Net income | −¥119.0m | −¥2.93bn | ¥702.0m | ¥414.0m | ¥353.0m | ¥893.0m | ¥724.0m | ¥75.0m |
| Diluted earnings per share | -12.78 | -314.34 | 75.41 | 44.47 | 37.92 | 95.93 | 77.77 | 8.06 |
| Total assets | ¥106.53bn | ¥104.25bn | ¥106.53bn | ¥102.90bn | ¥103.16bn | ¥102.11bn | ¥102.58bn | ¥103.70bn |
| Cash and short-term investments | ¥4.36bn | ¥4.13bn | ¥4.00bn | ¥3.36bn | ¥4.55bn | ¥5.44bn | ¥4.86bn | ¥4.03bn |
| Debt | ¥23.56bn | ¥42.84bn | ¥22.55bn | ¥40.22bn | ¥20.36bn | ¥40.14bn | ¥17.32bn | ¥41.59bn |
| Shareholders' equity | ¥44.28bn | ¥44.38bn | ¥46.85bn | ¥45.38bn | ¥44.98bn | ¥44.71bn | ¥44.47bn | ¥45.18bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 27.1% | 24.3% | 26.5% | 28.9% | 30.6% | — | — |
| Operating margin | 1.9% | 2.9% | -1.4% | 1.2% | 3.5% | 4.0% | — | — |
| Net margin | -2.2% | 2.7% | -3.6% | 0.6% | 2.0% | 2.0% | — | — |
| Return on equity | -3.3% | 4.0% | -5.3% | 0.8% | 3.0% | 2.9% | — | — |
| Return on assets | -1.4% | 1.7% | -2.3% | 0.4% | 1.4% | 1.3% | — | — |
| Free cash flow yield | 95.3% | 97.9% | 104.7% | 41.4% | 95.9% | 106.1% | — | — |
| Revenue growth | 1.3% | 0.6% | -1.6% | -1.1% | 12.7% | -7.1% | — | — |
| Earnings growth | -181.9% | -176.8% | -734.2% | -72.1% | 11.8% | 41.1% | — | — |
| Current ratio | 0.95x | 0.95x | 0.90x | 1.43x | 1.24x | 1.53x | — | — |
| Debt to equity | 0.97x | 0.90x | 0.91x | 0.84x | 0.78x | 0.89x | — | — |
| Equity ratio | 42.6% | 43.8% | 43.1% | 44.7% | 45.4% | 44.1% | — | — |
| Interest coverage | 2.24x | 3.23x | -1.95x | 2.08x | 7.71x | 6.45x | — | — |
| R&D as a share of sales | — | — | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.3% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 2.2% | 0.1% |
| Operating income | 17.2% | -12.1% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.2% | 27.3% | 28.4% |
| Operating margin | 2.4% | 1.1% | 2.0% | 2.0% |
| Net margin | 0.2% | -0.6% | 0.2% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | 5.0 | -3.4 | 25.5 | 6.5 | 8.2 | 12.7 | 54.8 | 46.6 | 12.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 24.00 | 24.00 | 24.00 | 24.00 | 30.75 | 37.50 | 37.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.