P 
1,022
+1.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.82bn
FY2017FY2026
Net income
¥2.11bn
FY2017FY2026
Free cash flow
¥2.62bn
FY2017FY2026
Shareholders' equity
¥23.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.82bn | ¥31.00bn | ¥30.12bn | ¥26.80bn | ¥26.14bn | ¥25.00bn | ¥24.45bn | ¥23.16bn | ¥22.45bn | ¥21.56bn |
| Gross profit | ¥12.29bn | ¥10.36bn | ¥10.17bn | ¥9.06bn | ¥9.37bn | ¥8.91bn | ¥9.60bn | ¥9.00bn | ¥9.04bn | ¥8.73bn |
| Operating income | ¥2.93bn | ¥2.64bn | ¥2.46bn | ¥2.26bn | ¥2.51bn | ¥2.42bn | ¥2.54bn | ¥2.39bn | ¥2.54bn | ¥2.36bn |
| Net income | ¥2.11bn | ¥451.0m | ¥1.78bn | ¥1.62bn | ¥1.76bn | ¥1.69bn | ¥1.85bn | ¥1.83bn | ¥1.87bn | ¥1.80bn |
| Diluted earnings per share | 85.51 | 17.88 | 69.76 | 63.43 | 69.10 | 66.30 | 68.59 | 68.15 | 67.56 | 63.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.48bn | ¥38.66bn | ¥38.58bn | ¥36.92bn | ¥35.56bn | ¥36.34bn | ¥33.05bn | ¥31.95bn | ¥28.87bn | ¥28.36bn |
| Cash and short-term investments | ¥8.74bn | ¥12.31bn | ¥9.45bn | ¥7.57bn | ¥12.21bn | ¥13.08bn | ¥12.62bn | ¥12.31bn | ¥14.34bn | ¥13.49bn |
| Total liabilities | ¥13.14bn | ¥13.64bn | ¥13.00bn | ¥12.48bn | ¥12.11bn | ¥12.88bn | ¥10.54bn | ¥10.00bn | ¥7.40bn | ¥6.96bn |
| Debt | ¥2.38bn | ¥2.71bn | ¥3.08bn | ¥3.34bn | ¥3.47bn | ¥4.29bn | ¥2.08bn | ¥2.71bn | ¥1.35bn | ¥774.8m |
| Shareholders' equity | ¥23.61bn | ¥24.97bn | ¥25.54bn | ¥24.40bn | ¥23.42bn | ¥23.42bn | ¥22.45bn | ¥21.90bn | ¥21.47bn | ¥21.40bn |
| Shares outstanding | 25m | 25m | 26m | 26m | 26m | 26m | 27m | 27m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.53bn | ¥4.29bn | ¥5.33bn | ¥3.60bn | ¥3.84bn | ¥3.92bn | ¥4.17bn | ¥2.89bn | ¥3.56bn | ¥3.00bn |
| Capital spending | −¥907.4m | −¥304.1m | −¥532.6m | −¥1.41bn | −¥1.38bn | −¥1.66bn | −¥1.40bn | −¥325.4m | −¥480.6m | −¥584.9m |
| Free cash flow | ¥2.62bn | ¥3.98bn | ¥4.79bn | ¥2.19bn | ¥2.46bn | ¥2.26bn | ¥2.77bn | ¥2.56bn | ¥3.08bn | ¥2.41bn |
| Dividends paid | −¥1.17bn | −¥1.12bn | −¥918.3m | −¥944.6m | −¥834.6m | −¥860.9m | −¥812.8m | −¥830.3m | −¥739.6m | −¥639.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.57bn | ¥6.93bn | ¥7.47bn | ¥6.48bn | ¥11.94bn | ¥6.41bn | ¥6.70bn | ¥6.09bn |
| Gross profit | ¥5.81bn | ¥2.22bn | ¥2.60bn | ¥2.00bn | ¥5.47bn | ¥1.77bn | ¥2.09bn | ¥1.89bn |
| Operating income | ¥3.17bn | −¥348.2m | ¥290.8m | −¥173.9m | ¥3.16bn | −¥539.7m | ¥74.9m | −¥112.7m |
| Net income | ¥2.14bn | −¥150.3m | ¥187.6m | −¥106.6m | ¥2.18bn | −¥2.75bn | ¥74.2m | −¥60.4m |
| Diluted earnings per share | 86.63 | -6.10 | 7.44 | -4.23 | 86.35 | -109.23 | 2.91 | -2.37 |
| Total assets | ¥43.77bn | ¥37.48bn | ¥38.29bn | ¥40.27bn | ¥41.64bn | ¥38.66bn | ¥40.06bn | ¥41.64bn |
| Cash and short-term investments | ¥10.96bn | ¥8.74bn | ¥10.73bn | ¥12.87bn | ¥11.27bn | ¥12.31bn | ¥13.04bn | ¥14.67bn |
| Debt | ¥1.83bn | ¥1.08bn | ¥1.04bn | ¥1.01bn | ¥905.7m | ¥1.23bn | ¥1.16bn | ¥1.18bn |
| Shareholders' equity | ¥25.19bn | ¥23.61bn | ¥24.74bn | ¥25.13bn | ¥26.48bn | ¥24.97bn | ¥27.35bn | ¥27.85bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 33.4% | 33.8% | 33.8% | 35.9% | 35.6% | — | — | — | — | — | — |
| Operating margin | 8.9% | 8.5% | 8.2% | 8.4% | 9.6% | 9.7% | — | — | — | — | — | — |
| Net margin | 6.4% | 1.5% | 5.9% | 6.0% | 6.7% | 6.8% | — | — | — | — | — | — |
| Return on equity | 8.9% | 1.8% | 7.0% | 6.6% | 7.5% | 7.2% | — | — | — | — | — | — |
| Return on assets | 5.6% | 1.2% | 4.6% | 4.4% | 5.0% | 4.7% | — | — | — | — | — | — |
| Free cash flow yield | 16.1% | 16.3% | 20.5% | 17.6% | 18.3% | 19.5% | — | — | — | — | — | — |
| Revenue growth | 5.9% | 2.9% | 12.4% | 2.5% | 4.6% | 2.3% | — | — | — | — | — | — |
| Earnings growth | 367.5% | -74.7% | 10.0% | -8.2% | 4.2% | -8.4% | — | — | — | — | — | — |
| Current ratio | 1.89x | 2.01x | 2.05x | 2.04x | 2.79x | 2.86x | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | — | — | — | — | — | — |
| Equity ratio | 63.0% | 64.6% | 66.2% | 66.1% | 65.9% | 64.5% | — | — | — | — | — | — |
| Interest coverage | 115.92x | 195.82x | 130.39x | 364.87x | 410.32x | 285.27x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.8% | 0.7% | 0.2% | 0.2% | 0.6% |
| Buybacks as a share of market value | 2.2% | 1.1% | 0.0% | 0.0% | 0.0% | 5.2% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 5.6% | 4.6% |
| Operating income | 9.0% | 3.9% | 2.8% |
| Net income | 9.2% | 4.5% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 34.7% | 35.0% | 36.9% |
| Operating margin | 8.7% | 8.5% | 8.9% | 9.6% |
| Net margin | 4.0% | 4.9% | 5.5% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 64.1 | 19.1 | 20.8 | 13.9 | 16.8 | 15.3 | 18.9 | 15.3 | 24.8 |
| Price to sales | 0.8 | 0.9 | 1.1 | 1.3 | 0.9 | 1.1 | 1.2 | 1.5 | 1.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 36.00 | 36.00 | 37.00 | 32.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 27 Sept 1999
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.