S 
793
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥97.98bn
FY2017FY2026
Net income
¥759.0m
FY2017FY2026
Free cash flow
¥2.17bn
FY2017FY2026
Shareholders' equity
¥34.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥97.98bn | ¥91.10bn | ¥93.78bn | ¥81.11bn | ¥65.66bn | ¥55.15bn | ¥50.72bn | ¥55.15bn | ¥58.34bn | ¥56.16bn |
| Gross profit | ¥16.99bn | ¥15.02bn | ¥13.38bn | ¥11.49bn | ¥9.71bn | ¥8.77bn | ¥6.82bn | ¥8.76bn | ¥9.34bn | ¥8.69bn |
| Research and development | — | ¥874.0m | ¥862.0m | ¥814.0m | ¥698.0m | ¥653.0m | ¥611.0m | ¥536.0m | ¥563.0m | ¥495.8m |
| Operating income | ¥7.09bn | ¥5.66bn | ¥4.13bn | ¥3.48bn | ¥2.54bn | ¥2.41bn | ¥695.0m | ¥2.14bn | ¥2.76bn | ¥2.36bn |
| Net income | ¥759.0m | ¥3.86bn | ¥2.61bn | ¥2.10bn | ¥1.81bn | ¥1.30bn | −¥406.0m | ¥1.35bn | ¥1.86bn | ¥1.19bn |
| Diluted earnings per share | 24.90 | 126.56 | 85.68 | 68.79 | 59.44 | 42.71 | -13.32 | 44.35 | 60.92 | 46.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥88.36bn | ¥76.05bn | ¥74.93bn | ¥65.58bn | ¥58.41bn | ¥56.63bn | ¥48.11bn | ¥48.12bn | ¥45.65bn | ¥44.00bn |
| Cash and short-term investments | ¥14.96bn | ¥12.03bn | ¥9.96bn | ¥8.78bn | ¥6.82bn | ¥8.08bn | ¥7.50bn | ¥7.06bn | ¥6.90bn | ¥6.44bn |
| Total liabilities | ¥52.97bn | ¥43.27bn | ¥44.45bn | ¥39.63bn | ¥35.15bn | ¥35.98bn | ¥29.55bn | ¥28.13bn | ¥28.68bn | ¥28.95bn |
| Debt | ¥27.46bn | ¥24.20bn | ¥23.17bn | ¥19.96bn | ¥20.06bn | ¥20.07bn | ¥17.88bn | ¥13.55bn | ¥14.55bn | ¥14.08bn |
| Shareholders' equity | ¥34.73bn | ¥32.19bn | ¥29.91bn | ¥25.48bn | ¥22.82bn | ¥20.29bn | ¥18.19bn | ¥19.47bn | ¥16.43bn | ¥14.57bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.41bn | ¥8.57bn | ¥5.70bn | ¥6.79bn | ¥3.01bn | ¥3.53bn | ¥1.61bn | ¥2.98bn | ¥4.04bn | ¥4.44bn |
| Capital spending | −¥6.25bn | −¥5.25bn | −¥4.92bn | −¥2.75bn | −¥3.00bn | −¥2.67bn | −¥2.64bn | −¥2.73bn | −¥2.94bn | −¥1.93bn |
| Free cash flow | ¥2.17bn | ¥3.32bn | ¥782.0m | ¥4.04bn | ¥16.0m | ¥859.0m | −¥1.03bn | ¥251.0m | ¥1.10bn | ¥2.51bn |
| Dividends paid | −¥853.0m | −¥609.0m | −¥579.0m | −¥426.0m | −¥426.0m | −¥182.0m | −¥426.0m | −¥366.0m | −¥280.0m | −¥254.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.72bn | ¥25.03bn | ¥24.04bn | ¥26.49bn | ¥22.42bn | ¥23.71bn | ¥21.61bn | ¥24.42bn |
| Gross profit | ¥3.87bn | ¥5.18bn | ¥3.68bn | ¥4.67bn | ¥3.45bn | ¥4.10bn | ¥3.25bn | ¥4.38bn |
| Operating income | ¥1.35bn | ¥2.34bn | ¥1.40bn | ¥2.17bn | ¥1.19bn | ¥1.59bn | ¥1.12bn | ¥1.93bn |
| Net income | ¥686.0m | −¥2.20bn | ¥891.0m | ¥1.36bn | ¥709.0m | ¥1.28bn | ¥648.0m | ¥1.25bn |
| Diluted earnings per share | 22.50 | -72.30 | 29.23 | 44.71 | 23.26 | 42.09 | 21.26 | 41.14 |
| Cash from operations | — | ¥8.41bn | — | — | — | — | — | — |
| Capital spending | — | −¥6.25bn | — | — | — | — | — | — |
| Free cash flow | — | ¥2.17bn | — | — | — | — | — | — |
| Total assets | ¥91.21bn | ¥88.36bn | ¥82.95bn | ¥84.03bn | ¥79.25bn | ¥76.05bn | ¥75.66bn | ¥76.93bn |
| Cash and short-term investments | ¥16.88bn | ¥14.96bn | ¥13.54bn | ¥14.19bn | ¥14.44bn | ¥12.03bn | ¥12.05bn | ¥10.86bn |
| Debt | ¥6.33bn | ¥23.85bn | ¥6.06bn | ¥22.84bn | ¥6.42bn | ¥20.36bn | ¥9.88bn | ¥20.35bn |
| Shareholders' equity | ¥35.11bn | ¥34.73bn | ¥36.21bn | ¥35.61bn | ¥32.91bn | ¥32.19bn | ¥31.02bn | ¥30.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 12.2% | 5.8% |
| Operating income | 26.7% | 24.1% | 12.5% |
| Net income | -28.7% | -10.2% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 15.6% | 15.5% | 15.5% |
| Operating margin | 6.7% | 5.6% | 5.2% | 4.7% |
| Net margin | 2.4% | 2.6% | 2.6% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.2 | 7.0 | 7.3 | 7.2 | 6.9 | 9.3 | -27.0 | 9.5 | 5.4 | 13.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 34.00 | 19.00 | 14.00 | 14.00 | 6.00 | 8.00 | 2.00 |
- 3-for-1 split · 26 May 2005
- 1.1-for-1 split · 28 May 1996
- 1.2-for-1 split · 26 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.