N 
1,325
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.14bn
FY2017FY2026
Net income
¥1.83bn
FY2017FY2026
Free cash flow
¥1.06bn
FY2017FY2026
Shareholders' equity
¥26.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.14bn | ¥24.92bn | ¥23.77bn | ¥23.06bn | ¥21.93bn | ¥19.41bn | ¥19.73bn | ¥19.28bn | ¥17.97bn | ¥16.85bn |
| Gross profit | ¥9.01bn | ¥6.98bn | ¥6.68bn | ¥6.52bn | ¥7.62bn | ¥6.71bn | ¥6.83bn | ¥6.45bn | ¥5.65bn | ¥5.05bn |
| Research and development | ¥112.9m | ¥109.3m | ¥100.5m | ¥88.1m | ¥95.3m | ¥100.6m | ¥100.5m | ¥69.4m | ¥61.9m | ¥64.8m |
| Operating income | ¥2.18bn | ¥1.01bn | ¥848.3m | ¥906.3m | ¥2.17bn | ¥1.64bn | ¥1.72bn | ¥1.57bn | ¥1.14bn | ¥1.54bn |
| Net income | ¥1.83bn | ¥101.1m | ¥948.7m | ¥1.59bn | ¥1.41bn | ¥501.6m | ¥886.6m | ¥864.3m | ¥703.3m | ¥446.3m |
| Diluted earnings per share | 378.08 | 20.87 | 196.04 | 328.96 | 292.75 | 518.90 | 916.27 | 893.29 | 727.12 | 461.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.27bn | ¥32.49bn | ¥32.25bn | ¥31.35bn | ¥27.66bn | ¥24.03bn | ¥23.30bn | ¥22.02bn | ¥21.50bn | ¥21.72bn |
| Cash and short-term investments | ¥3.88bn | ¥3.31bn | ¥3.51bn | ¥2.99bn | ¥3.33bn | ¥2.56bn | ¥1.58bn | ¥1.99bn | ¥2.06bn | ¥2.65bn |
| Total liabilities | ¥20.47bn | ¥8.02bn | ¥8.23bn | ¥8.86bn | ¥6.81bn | ¥4.53bn | ¥3.79bn | ¥3.47bn | ¥3.64bn | ¥4.45bn |
| Debt | ¥11.33bn | ¥4.85bn | ¥4.66bn | ¥5.67bn | ¥2.66bn | ¥1.33bn | ¥687.1m | ¥492.1m | ¥803.8m | ¥1.77bn |
| Shareholders' equity | ¥26.46bn | ¥24.41bn | ¥23.99bn | ¥22.46bn | ¥20.85bn | ¥19.50bn | ¥19.51bn | ¥18.55bn | ¥17.86bn | ¥17.26bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.30bn | ¥2.46bn | ¥3.41bn | −¥1.59bn | ¥1.89bn | ¥1.33bn | ¥594.7m | ¥1.04bn | ¥860.0m | ¥1.08bn |
| Capital spending | −¥1.25bn | −¥1.90bn | −¥1.65bn | −¥1.53bn | −¥2.14bn | −¥1.25bn | −¥1.15bn | −¥450.0m | −¥307.0m | −¥603.0m |
| Free cash flow | ¥1.06bn | ¥564.5m | ¥1.76bn | −¥3.12bn | −¥250.1m | ¥79.7m | −¥560.2m | ¥594.0m | ¥553.0m | ¥479.0m |
| Dividends paid | −¥145.3m | −¥145.0m | −¥144.9m | −¥193.7m | −¥144.2m | −¥115.9m | −¥116.0m | −¥96.0m | −¥77.0m | −¥77.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.79bn | ¥9.70bn | ¥6.86bn | ¥6.27bn | ¥6.30bn | ¥6.30bn | ¥6.90bn | ¥6.01bn |
| Gross profit | ¥2.69bn | ¥2.71bn | ¥2.40bn | ¥2.19bn | ¥1.98bn | ¥1.63bn | ¥2.16bn | ¥1.68bn |
| Operating income | ¥495.3m | ¥501.7m | ¥762.3m | ¥440.7m | ¥393.2m | −¥9.9m | ¥581.0m | ¥160.0m |
| Net income | ¥362.0m | ¥128.8m | ¥731.2m | ¥483.7m | ¥488.5m | −¥544.7m | ¥1.05bn | −¥457.0m |
| Diluted earnings per share | 74.70 | 26.58 | 150.88 | 99.81 | 100.81 | -112.41 | 216.76 | -94.43 |
| Total assets | ¥46.74bn | ¥47.27bn | ¥46.15bn | ¥32.92bn | ¥32.24bn | ¥32.49bn | ¥32.51bn | ¥32.53bn |
| Cash and short-term investments | ¥3.53bn | ¥3.88bn | ¥3.76bn | ¥3.47bn | ¥2.63bn | ¥3.31bn | ¥3.00bn | ¥3.48bn |
| Debt | ¥4.00bn | ¥11.33bn | ¥3.80bn | ¥3.93bn | ¥2.08bn | ¥4.85bn | ¥2.07bn | ¥4.55bn |
| Shareholders' equity | ¥26.71bn | ¥26.46bn | ¥25.41bn | ¥24.60bn | ¥24.10bn | ¥24.41bn | ¥24.39bn | ¥24.32bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 28.0% | 28.1% | 28.3% | 34.7% | 34.6% |
| Operating margin | 7.5% | 4.1% | 3.6% | 3.9% | 9.9% | 8.5% |
| Net margin | 6.3% | 0.4% | 4.0% | 6.9% | 6.4% | 2.6% |
| Return on equity | 6.9% | 0.4% | 4.0% | 7.1% | 6.8% | 2.6% |
| Return on assets | 3.9% | 0.3% | 2.9% | 5.1% | 5.1% | 2.1% |
| Free cash flow yield | 49.8% | 61.2% | 71.2% | -0.8% | 56.7% | 181.8% |
| Revenue growth | 16.9% | 4.8% | 3.1% | 5.1% | 13.0% | -1.6% |
| Earnings growth | 1711.7% | -89.3% | -40.4% | 12.5% | 182.0% | -43.4% |
| Current ratio | 2.48x | 3.56x | 3.64x | 3.28x | 3.09x | 3.61x |
| Debt to equity | 0.43x | 0.20x | 0.19x | 0.25x | 0.13x | 0.07x |
| Equity ratio | 56.0% | 75.1% | 74.4% | 71.7% | 75.4% | 81.1% |
| Interest coverage | 19.17x | 13.11x | 10.63x | 40.43x | 265.79x | 364.20x |
| R&D as a share of sales | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -399.8% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 8.5% | 6.1% |
| Operating income | 34.1% | 5.9% | — |
| Net income | 4.8% | 29.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 28.9% | 30.6% | 30.9% |
| Operating margin | 5.9% | 4.9% | 6.2% | 6.3% |
| Net margin | 3.6% | 4.4% | 4.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 87.9 | 5.5 | 3.3 | 3.3 | 2.2 | 1.1 | 1.4 | 1.5 | 2.7 |
| Price to sales | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 30.00 | 30.00 | 40.00 | 24.00 | 24.00 | 24.00 | 20.00 |
- 5-for-1 split · 30 Mar 2026
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 26 Mar 1997
- 1.3-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.