S 
381
+0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.13bn
FY2017FY2026
Net income
¥460.9m
FY2017FY2026
Free cash flow
¥575.6m
FY2017FY2026
Shareholders' equity
¥14.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.13bn | ¥16.44bn | ¥16.63bn | ¥17.15bn | ¥16.60bn | ¥14.93bn | ¥16.19bn | ¥15.28bn | ¥15.10bn | ¥15.49bn |
| Gross profit | ¥3.81bn | ¥3.51bn | ¥3.46bn | ¥3.46bn | ¥3.57bn | ¥3.11bn | ¥3.43bn | ¥3.20bn | ¥3.08bn | ¥3.24bn |
| Research and development | — | — | — | — | — | — | ¥31.0m | ¥29.2m | ¥25.2m | ¥21.8m |
| Operating income | ¥324.7m | ¥393.2m | ¥413.3m | ¥477.3m | ¥463.9m | ¥228.3m | ¥178.9m | ¥133.8m | ¥39.5m | ¥234.2m |
| Net income | ¥460.9m | ¥332.3m | ¥257.2m | ¥327.9m | ¥264.7m | ¥304.9m | ¥183.1m | ¥173.0m | ¥142.1m | ¥219.9m |
| Diluted earnings per share | 29.67 | 21.39 | 16.60 | 21.16 | 17.08 | 19.67 | 11.82 | 11.17 | 9.17 | 12.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.58bn | ¥20.48bn | ¥21.51bn | ¥20.12bn | ¥19.85bn | ¥19.70bn | ¥19.15bn | ¥18.58bn | ¥18.76bn | ¥18.67bn |
| Cash and short-term investments | ¥3.59bn | ¥3.01bn | ¥2.63bn | ¥1.97bn | ¥1.33bn | ¥2.34bn | ¥2.70bn | ¥2.59bn | ¥3.02bn | ¥3.09bn |
| Total liabilities | ¥8.40bn | ¥8.55bn | ¥9.37bn | ¥9.11bn | ¥9.13bn | ¥9.09bn | ¥9.33bn | ¥8.77bn | ¥8.29bn | ¥8.47bn |
| Debt | ¥1.43bn | ¥1.58bn | ¥1.68bn | ¥1.76bn | ¥1.77bn | ¥1.94bn | ¥1.93bn | ¥2.00bn | ¥2.09bn | ¥2.16bn |
| Shareholders' equity | ¥14.09bn | ¥11.83bn | ¥12.04bn | ¥10.92bn | ¥10.64bn | ¥10.53bn | ¥9.76bn | ¥9.76bn | ¥10.43bn | ¥10.18bn |
| Shares outstanding | 16m | 16m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥939.1m | ¥1.01bn | ¥1.04bn | ¥1.17bn | ¥944.2m | ¥485.6m | ¥974.7m | ¥960.8m | ¥896.4m | ¥1.02bn |
| Capital spending | −¥363.6m | −¥388.4m | −¥303.4m | −¥390.6m | −¥1.55bn | −¥775.3m | −¥734.9m | −¥529.6m | −¥899.0m | −¥372.6m |
| Free cash flow | ¥575.6m | ¥619.9m | ¥741.6m | ¥775.8m | −¥607.9m | −¥289.6m | ¥239.8m | ¥431.2m | −¥2.6m | ¥647.5m |
| Dividends paid | −¥140.0m | −¥123.9m | −¥123.6m | −¥108.3m | −¥108.6m | −¥93.1m | −¥93.0m | −¥100.5m | −¥100.5m | −¥120.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.36bn | ¥4.66bn | ¥4.28bn | ¥3.70bn | ¥4.49bn | ¥4.11bn | ¥4.28bn | ¥3.69bn |
| Gross profit | ¥1.09bn | ¥1.11bn | ¥884.7m | ¥665.1m | ¥1.14bn | ¥816.8m | ¥964.9m | ¥678.4m |
| Operating income | ¥210.4m | ¥249.6m | −¥10.6m | −¥183.0m | ¥268.8m | −¥15.0m | ¥88.9m | −¥128.8m |
| Net income | ¥174.2m | ¥366.2m | −¥32.8m | −¥110.3m | ¥237.8m | ¥71.0m | ¥153.2m | −¥70.7m |
| Diluted earnings per share | 11.21 | 23.57 | -2.11 | -7.10 | 15.31 | 4.57 | 9.88 | -4.56 |
| Cash from operations | — | — | — | ¥556.0m | — | — | — | — |
| Capital spending | — | — | — | −¥230.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥326.0m | — | — | — | — |
| Total assets | ¥28.31bn | ¥22.58bn | ¥21.83bn | ¥20.69bn | ¥20.01bn | ¥20.48bn | ¥19.66bn | ¥19.24bn |
| Cash and short-term investments | ¥4.32bn | ¥3.59bn | ¥2.84bn | ¥3.21bn | ¥3.22bn | ¥3.01bn | ¥2.88bn | ¥2.93bn |
| Debt | ¥1.43bn | ¥1.43bn | ¥1.43bn | ¥1.53bn | ¥1.53bn | ¥1.58bn | ¥1.58bn | ¥1.58bn |
| Shareholders' equity | ¥18.29bn | ¥14.09bn | ¥13.66bn | ¥12.95bn | ¥12.32bn | ¥11.83bn | ¥11.72bn | ¥11.52bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 21.4% | 20.8% | 20.2% | 21.5% | 20.8% | — | — | — | — | — | — |
| Operating margin | 4.2% | 2.4% | 2.5% | 2.8% | 2.0% | 1.5% | — | — | — | — | — | — |
| Net margin | 2.7% | 2.0% | 1.5% | 1.9% | 1.6% | 2.0% | — | — | — | — | — | — |
| Return on equity | 3.3% | 2.8% | 2.1% | 3.0% | 2.5% | 2.9% | — | — | — | — | — | — |
| Return on assets | 2.0% | 1.6% | 1.2% | 1.6% | 1.3% | 1.5% | — | — | — | — | — | — |
| Free cash flow yield | 19.3% | 20.7% | 20.0% | 23.2% | 37.1% | 18.7% | — | — | — | — | — | — |
| Revenue growth | 4.2% | -1.2% | -3.0% | 3.3% | 11.2% | -7.8% | — | — | — | — | — | — |
| Earnings growth | 38.7% | 29.2% | -21.6% | 23.9% | -13.2% | 66.5% | — | — | — | — | — | — |
| Current ratio | 1.57x | 1.51x | 1.42x | 1.34x | 1.25x | 1.45x | — | — | — | — | — | — |
| Debt to equity | 0.10x | 0.13x | 0.14x | 0.16x | 0.17x | 0.18x | — | — | — | — | — | — |
| Equity ratio | 62.4% | 57.7% | 56.0% | 54.3% | 53.6% | 53.5% | — | — | — | — | — | — |
| Interest coverage | 40.57x | 31.29x | 49.27x | 56.12x | 37.16x | 22.49x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% | 0.2% | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.2% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 2.8% | 0.9% |
| Operating income | -12.1% | 7.3% | 10.2% |
| Net income | 12.0% | 8.6% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 21.1% | 21.2% | 21.0% |
| Operating margin | 2.1% | 2.4% | 2.3% | 1.7% |
| Net margin | 2.4% | 2.0% | 2.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 17.0 | 22.5 | 17.7 | 21.5 | 18.8 | 32.8 | 38.3 | 43.6 | 38.6 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 |
- 2-for-1 split · 27 Sept 2005
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.