K 
894
+1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.24bn
FY2017FY2026
Net income
¥110.4m
FY2017FY2026
Free cash flow
−¥211.2m
FY2017FY2026
Shareholders' equity
¥1.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.24bn | ¥3.93bn | ¥3.53bn | ¥3.36bn | ¥2.99bn | ¥2.12bn | ¥2.73bn | ¥2.36bn | ¥2.15bn | ¥1.98bn |
| Gross profit | ¥782.5m | ¥705.6m | ¥587.1m | ¥452.3m | ¥417.6m | ¥358.7m | ¥523.8m | ¥481.4m | ¥388.2m | ¥351.3m |
| Operating income | ¥180.0m | ¥149.4m | ¥110.5m | ¥49.7m | ¥24.4m | ¥859,000 | ¥103.3m | ¥105.6m | ¥64.9m | ¥58.8m |
| Net income | ¥110.4m | ¥88.4m | ¥92.0m | ¥27.7m | ¥30.0m | ¥24.5m | ¥88.0m | ¥86.2m | −¥37.5m | ¥51.0m |
| Diluted earnings per share | 73.75 | 59.08 | 61.47 | 18.54 | 20.08 | 16.37 | 58.77 | 57.60 | -25.06 | 34.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.42bn | ¥3.01bn | ¥2.76bn | ¥2.61bn | ¥2.46bn | ¥2.39bn | ¥2.09bn | ¥1.86bn | ¥1.83bn | ¥1.86bn |
| Cash and short-term investments | ¥506.8m | ¥685.5m | ¥482.6m | ¥448.6m | ¥535.5m | ¥718.4m | ¥448.9m | ¥418.8m | ¥436.0m | ¥682.4m |
| Total liabilities | ¥1.87bn | ¥1.55bn | ¥1.37bn | ¥1.31bn | ¥1.18bn | ¥1.13bn | ¥826.6m | ¥674.2m | ¥708.6m | ¥691.9m |
| Debt | ¥1.17bn | ¥1.07bn | ¥885.9m | ¥923.2m | ¥682.2m | ¥755.9m | ¥503.3m | ¥370.2m | ¥389.1m | ¥420.0m |
| Shareholders' equity | ¥1.55bn | ¥1.46bn | ¥1.39bn | ¥1.30bn | ¥1.28bn | ¥1.26bn | ¥1.26bn | ¥1.19bn | ¥1.12bn | ¥1.17bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥130.9m | ¥140.7m | ¥124.0m | −¥252.0m | −¥15.9m | ¥61.9m | ¥5.3m | ¥5.5m | −¥128.5m | ¥180.8m |
| Capital spending | −¥80.3m | −¥62.9m | −¥20.4m | −¥46.9m | −¥90.2m | −¥17.9m | −¥105.3m | −¥55.4m | −¥52.4m | −¥31.1m |
| Free cash flow | −¥211.2m | ¥77.8m | ¥103.6m | −¥298.9m | −¥106.1m | ¥44.0m | −¥100.0m | −¥49.9m | −¥180.9m | ¥149.7m |
| Dividends paid | −¥37.3m | −¥18.7m | −¥15.0m | −¥14.9m | −¥14.9m | −¥16.9m | −¥15.3m | −¥15.2m | −¥14.9m | −¥14.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.46bn | ¥1.59bn | ¥1.19bn | ¥991.4m | ¥1.04bn | ¥1.02bn | ¥925.5m | ¥929.6m |
| Gross profit | ¥258.7m | ¥525.5m | ¥201.5m | ¥173.8m | ¥192.7m | ¥214.5m | ¥154.9m | ¥176.9m |
| Operating income | ¥81.4m | ¥361.7m | ¥56.7m | ¥20.3m | ¥35.4m | ¥67.5m | ¥6.8m | ¥32.1m |
| Net income | ¥51.5m | ¥251.7m | ¥37.6m | ¥13.8m | ¥20.8m | ¥38.1m | ¥36,000 | ¥9.2m |
| Diluted earnings per share | 34.39 | 168.23 | 25.14 | 9.23 | 13.91 | 25.47 | 0.02 | 6.15 |
| Total assets | ¥3.96bn | ¥3.90bn | ¥3.42bn | ¥3.19bn | ¥3.22bn | ¥3.01bn | ¥3.01bn | ¥2.98bn |
| Cash and short-term investments | ¥573.7m | ¥594.5m | ¥506.8m | ¥427.5m | ¥520.5m | ¥356.9m | ¥685.5m | ¥366.7m |
| Debt | ¥1.24bn | ¥1.24bn | ¥1.15bn | ¥1.14bn | ¥1.14bn | ¥1.06bn | ¥1.07bn | ¥1.07bn |
| Shareholders' equity | ¥1.80bn | ¥1.76bn | ¥1.55bn | ¥1.50bn | ¥1.48bn | ¥1.46bn | ¥1.46bn | ¥1.46bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.0% | 16.7% | 13.5% | 14.0% | 16.9% |
| Operating margin | 4.4% | 3.7% | 3.4% | 1.5% | 0.8% | 0.0% |
| Net margin | 2.6% | 2.2% | 2.6% | 0.8% | 1.0% | 1.2% |
| Return on equity | 7.1% | 6.1% | 6.6% | 2.1% | 2.3% | 1.9% |
| Return on assets | 3.2% | 2.9% | 3.3% | 1.1% | 1.2% | 1.0% |
| Free cash flow yield | -3.3% | 13.2% | 9.4% | -13.3% | 4.8% | 5.2% |
| Revenue growth | 7.9% | 11.5% | 5.0% | 12.3% | 41.3% | -22.6% |
| Earnings growth | 24.8% | -3.9% | 231.5% | -7.7% | 22.7% | -72.2% |
| Current ratio | 1.51x | 1.58x | 1.62x | 1.57x | 1.68x | 1.90x |
| Debt to equity | 0.74x | 0.73x | 0.63x | 0.70x | 0.53x | 0.59x |
| Equity ratio | 45.3% | 48.4% | 50.4% | 49.8% | 52.1% | 52.9% |
| Interest coverage | 13.63x | 18.12x | 23.44x | 11.82x | 5.40x | 0.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 14.9% | 5.2% |
| Operating income | 53.6% | 191.2% | — |
| Net income | 58.4% | 35.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 16.8% | 16.4% | 17.1% |
| Operating margin | 4.0% | 3.3% | 2.6% | 2.3% |
| Net margin | 2.4% | 2.1% | 1.9% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 16.4 | 17.7 | 70.1 | 55.7 | 51.1 | 11.4 | 10.8 | -25.1 | 19.4 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 12.50 | 10.00 | 10.00 | 10.00 | 11.25 | 10.00 | 10.00 |
- 2-for-1 split · 30 Oct 2024
- 2-for-1 split · 30 Oct 2023
- 10-to-1 reverse split · 27 Jul 2017
- 1.1-for-1 split · 26 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.