E 
2,002
-0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.22bn
FY2017FY2026
Net income
¥334.0m
FY2017FY2026
Free cash flow
¥783.9m
FY2017FY2026
Shareholders' equity
¥7.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.22bn | ¥8.86bn | ¥9.09bn | ¥8.30bn | ¥8.29bn | ¥7.70bn | ¥8.10bn | ¥8.09bn | ¥8.10bn | ¥6.91bn |
| Gross profit | ¥2.19bn | ¥1.92bn | ¥1.80bn | ¥1.42bn | ¥1.78bn | ¥1.77bn | ¥1.88bn | ¥1.99bn | ¥1.91bn | ¥1.66bn |
| Research and development | — | ¥110.3m | ¥82.6m | ¥83.9m | ¥68.1m | ¥63.8m | ¥70.5m | ¥59.4m | ¥66.8m | ¥52.5m |
| Operating income | ¥477.1m | ¥290.8m | ¥243.2m | −¥312.4m | ¥92.9m | ¥237.7m | ¥248.6m | ¥306.9m | ¥270.9m | ¥177.0m |
| Net income | ¥334.0m | ¥185.2m | ¥179.7m | −¥238.2m | ¥160.5m | ¥161.7m | ¥136.8m | ¥259.6m | ¥189.8m | ¥150.3m |
| Diluted earnings per share | 271.53 | 150.58 | 136.99 | -179.13 | 120.79 | 118.82 | 97.89 | 180.67 | 149.89 | 118.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.12bn | ¥9.85bn | ¥9.58bn | ¥9.67bn | ¥9.76bn | ¥9.59bn | ¥9.44bn | ¥8.99bn | ¥8.84bn | ¥8.35bn |
| Cash and short-term investments | ¥2.85bn | ¥2.38bn | ¥1.70bn | ¥1.70bn | ¥1.63bn | ¥2.33bn | ¥2.16bn | ¥2.09bn | ¥1.76bn | ¥1.87bn |
| Total liabilities | ¥2.71bn | ¥2.65bn | ¥2.58bn | ¥2.94bn | ¥2.76bn | ¥2.69bn | ¥2.56bn | ¥2.37bn | ¥2.37bn | ¥2.05bn |
| Debt | ¥1.02bn | ¥1.12bn | ¥1.11bn | ¥1.33bn | ¥669.5m | ¥826.1m | ¥891.3m | ¥150.0m | ¥58.0m | ¥74.8m |
| Shareholders' equity | ¥7.41bn | ¥7.20bn | ¥7.00bn | ¥6.72bn | ¥7.00bn | ¥6.89bn | ¥6.88bn | ¥6.62bn | ¥6.48bn | ¥6.30bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥938.0m | ¥888.5m | ¥402.8m | −¥69.7m | −¥57.8m | ¥598.9m | ¥98.4m | ¥593.9m | ¥239.1m | ¥338.5m |
| Capital spending | −¥154.1m | −¥157.1m | −¥234.3m | −¥434.6m | −¥284.6m | −¥168.4m | −¥231.0m | −¥296.1m | −¥214.0m | −¥131.1m |
| Free cash flow | ¥783.9m | ¥731.4m | ¥168.4m | −¥504.3m | −¥342.4m | ¥430.5m | −¥132.7m | ¥297.9m | ¥25.1m | ¥207.4m |
| Dividends paid | −¥78.6m | −¥66.6m | −¥66.0m | −¥91.7m | −¥93.1m | −¥92.2m | −¥82.3m | −¥69.6m | −¥63.3m | −¥50.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.07bn | ¥2.27bn | ¥2.36bn | ¥2.26bn | ¥2.33bn | ¥2.14bn | ¥2.28bn | ¥2.17bn |
| Gross profit | ¥561.3m | ¥537.2m | ¥569.1m | ¥525.4m | ¥560.0m | ¥506.4m | ¥541.0m | ¥455.0m |
| Operating income | ¥131.6m | ¥79.0m | ¥155.5m | ¥98.1m | ¥144.5m | ¥76.3m | ¥128.0m | ¥43.0m |
| Net income | ¥102.1m | ¥60.0m | ¥129.8m | ¥71.8m | ¥72.4m | ¥37.9m | ¥113.0m | −¥14.0m |
| Diluted earnings per share | 82.97 | 48.81 | 105.50 | 58.34 | 58.88 | 30.83 | 86.16 | -10.67 |
| Total assets | ¥10.18bn | ¥10.12bn | ¥9.77bn | ¥9.35bn | ¥9.59bn | ¥9.85bn | ¥9.50bn | ¥9.36bn |
| Cash and short-term investments | ¥2.72bn | ¥2.85bn | ¥2.12bn | ¥1.72bn | ¥2.06bn | ¥2.38bn | ¥2.09bn | ¥1.70bn |
| Debt | ¥359.5m | ¥1.02bn | ¥380.8m | ¥977.0m | ¥348.5m | ¥1.12bn | ¥367.0m | ¥1.09bn |
| Shareholders' equity | ¥7.45bn | ¥7.41bn | ¥7.24bn | ¥7.07bn | ¥7.14bn | ¥7.20bn | ¥7.05bn | ¥7.07bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 21.7% | 19.8% | 17.2% | 21.5% | 23.0% | — |
| Operating margin | 5.2% | 3.2% | 2.7% | -3.3% | 3.4% | 3.4% | — |
| Net margin | 3.6% | 2.1% | 2.0% | -2.9% | 1.9% | 2.1% | — |
| Return on equity | 4.5% | 2.6% | 2.6% | -3.5% | 2.3% | 2.3% | — |
| Return on assets | 3.3% | 1.9% | 1.9% | -2.5% | 1.6% | 1.7% | — |
| Free cash flow yield | 42.3% | 40.5% | 23.2% | 13.1% | 8.1% | 26.9% | — |
| Revenue growth | 4.1% | -2.5% | 9.5% | 0.1% | 7.6% | -4.9% | — |
| Earnings growth | 80.3% | 3.1% | -175.4% | -248.4% | -0.7% | 18.3% | — |
| Current ratio | 3.80x | 3.92x | 3.78x | 3.15x | 3.00x | 3.27x | — |
| Debt to equity | 0.14x | 0.16x | 0.16x | 0.20x | 0.10x | 0.12x | — |
| Equity ratio | 73.2% | 73.1% | 73.0% | 69.5% | 71.7% | 71.9% | — |
| Interest coverage | 49.98x | 34.42x | 26.38x | -46.15x | 55.09x | 42.33x | — |
| R&D as a share of sales | — | 1.2% | 0.9% | 1.0% | 0.8% | 0.8% | 0.9% |
| Buybacks as a share of market value | 0.0% | 6.2% | 1.4% | -0.1% | 2.4% | 2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 3.7% | 3.3% |
| Operating income | — | 15.0% | 21.4% |
| Net income | — | 15.6% | 29.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 20.7% | 21.2% | 22.2% |
| Operating margin | 4.2% | 2.0% | 2.0% | 2.4% |
| Net margin | 2.9% | 1.3% | 1.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 11.9 | 10.9 | -8.5 | 11.9 | 13.8 | 15.8 | 9.3 | 10.8 | 16.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 50.00 | 50.00 | 67.50 | 67.50 | 65.00 | 65.00 | 55.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.