L 
949
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥68.29bn
FY2017FY2026
Net income
¥2.98bn
FY2017FY2026
Free cash flow
¥6.81bn
FY2017FY2026
Shareholders' equity
¥37.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.29bn | ¥66.30bn | ¥60.78bn | ¥55.46bn | ¥51.42bn | ¥49.68bn | ¥48.21bn | ¥42.16bn | ¥39.21bn | ¥36.98bn |
| Gross profit | ¥20.69bn | ¥17.45bn | ¥16.19bn | ¥14.60bn | ¥16.72bn | ¥18.23bn | ¥16.21bn | ¥14.87bn | ¥13.62bn | ¥12.49bn |
| Research and development | — | ¥1.35bn | ¥1.30bn | ¥1.30bn | ¥1.41bn | ¥1.57bn | ¥1.37bn | ¥1.02bn | ¥822.0m | ¥807.0m |
| Operating income | ¥4.14bn | ¥2.71bn | ¥1.78bn | ¥911.0m | ¥3.21bn | ¥5.28bn | ¥4.13bn | ¥4.11bn | ¥4.01bn | ¥3.67bn |
| Net income | ¥2.98bn | ¥1.73bn | ¥796.0m | ¥942.0m | ¥2.28bn | ¥4.17bn | ¥2.52bn | ¥2.92bn | ¥2.57bn | ¥2.14bn |
| Diluted earnings per share | 90.57 | 52.55 | 25.18 | 26.81 | 65.83 | 119.63 | 72.82 | 81.35 | 71.76 | 59.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.81bn | ¥89.42bn | ¥90.07bn | ¥85.05bn | ¥75.13bn | ¥69.16bn | ¥65.46bn | ¥53.70bn | ¥49.95bn | ¥37.25bn |
| Cash and short-term investments | ¥34.70bn | ¥30.25bn | ¥33.47bn | ¥28.31bn | ¥21.21bn | ¥23.65bn | ¥28.50bn | ¥18.46bn | ¥22.59bn | ¥11.29bn |
| Total liabilities | ¥55.00bn | ¥53.37bn | ¥52.48bn | ¥48.76bn | ¥39.38bn | ¥34.92bn | ¥34.25bn | ¥24.27bn | ¥22.56bn | ¥12.63bn |
| Debt | ¥46.48bn | ¥46.34bn | ¥44.28bn | ¥41.29bn | ¥32.39bn | ¥27.62bn | ¥27.95bn | ¥18.84bn | ¥17.77bn | ¥7.82bn |
| Shareholders' equity | ¥37.69bn | ¥34.64bn | ¥35.77bn | ¥34.64bn | ¥34.18bn | ¥32.77bn | ¥30.49bn | ¥28.95bn | ¥27.10bn | ¥24.47bn |
| Shares outstanding | 33m | 33m | 32m | 35m | 35m | 35m | 35m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.03bn | ¥4.21bn | ¥5.94bn | ¥3.37bn | ¥3.35bn | ¥5.61bn | ¥6.96bn | ¥3.75bn | ¥4.23bn | ¥6.52bn |
| Capital spending | −¥2.22bn | −¥1.49bn | −¥2.78bn | −¥2.72bn | −¥8.68bn | −¥8.57bn | −¥4.63bn | −¥5.86bn | −¥2.25bn | −¥1.06bn |
| Free cash flow | ¥6.81bn | ¥2.72bn | ¥3.16bn | ¥654.0m | −¥5.33bn | −¥2.96bn | ¥2.34bn | −¥2.10bn | ¥1.98bn | ¥5.46bn |
| Dividends paid | −¥670.0m | −¥679.0m | −¥713.0m | −¥815.0m | −¥1.20bn | −¥905.0m | −¥651.0m | −¥571.0m | −¥507.0m | −¥361.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.71bn | ¥15.37bn | ¥18.48bn | ¥17.11bn | ¥17.34bn | ¥15.65bn | ¥17.96bn | ¥16.59bn |
| Gross profit | ¥5.71bn | ¥4.15bn | ¥5.97bn | ¥5.27bn | ¥5.30bn | ¥3.97bn | ¥5.07bn | ¥4.11bn |
| Operating income | ¥813.0m | ¥71.0m | ¥1.56bn | ¥1.21bn | ¥1.30bn | ¥339.0m | ¥1.14bn | ¥345.0m |
| Net income | ¥398.0m | ¥423.0m | ¥1.07bn | ¥818.0m | ¥670.0m | ¥74.0m | ¥542.0m | ¥309.0m |
| Diluted earnings per share | 12.10 | 12.86 | 32.44 | 24.85 | 20.35 | 2.25 | 17.15 | 9.78 |
| Total assets | ¥91.17bn | ¥93.81bn | ¥94.17bn | ¥92.06bn | ¥91.24bn | ¥89.42bn | ¥87.89bn | ¥87.67bn |
| Cash and short-term investments | ¥29.63bn | ¥34.70bn | ¥31.91bn | ¥33.34bn | ¥31.93bn | ¥30.25bn | ¥28.78bn | ¥32.23bn |
| Debt | ¥11.15bn | ¥45.03bn | ¥7.40bn | ¥44.90bn | ¥4.50bn | ¥44.99bn | ¥2.75bn | ¥45.80bn |
| Shareholders' equity | ¥37.63bn | ¥37.69bn | ¥37.24bn | ¥36.35bn | ¥35.10bn | ¥34.64bn | ¥32.53bn | ¥32.28bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 26.3% | 26.6% | 26.3% | 32.5% | 36.7% | — |
| Operating margin | 6.1% | 4.1% | 2.9% | 1.6% | 6.2% | 10.6% | — |
| Net margin | 4.4% | 2.6% | 1.3% | 1.7% | 4.4% | 8.4% | — |
| Return on equity | 7.9% | 5.0% | 2.2% | 2.7% | 6.7% | 12.7% | — |
| Return on assets | 3.2% | 1.9% | 0.9% | 1.1% | 3.0% | 6.0% | — |
| Free cash flow yield | 35.0% | 17.7% | 28.3% | 17.7% | 35.5% | 41.7% | — |
| Revenue growth | 3.0% | 9.1% | 9.6% | 7.9% | 3.5% | 3.1% | — |
| Earnings growth | 72.2% | 117.3% | -15.5% | -58.7% | -45.3% | 65.4% | — |
| Current ratio | 4.11x | 5.67x | 4.74x | 4.55x | 3.46x | 5.46x | — |
| Debt to equity | 1.19x | 1.30x | 1.20x | 1.15x | 0.93x | 0.82x | — |
| Equity ratio | 40.2% | 38.7% | 39.7% | 40.7% | 45.5% | 47.4% | — |
| Interest coverage | 13.22x | 10.43x | 8.71x | 6.16x | 36.04x | 58.00x | — |
| R&D as a share of sales | — | 2.0% | 2.1% | 2.3% | 2.7% | 3.2% | 2.8% |
| Buybacks as a share of market value | 0.1% | -4.1% | 10.0% | -1.4% | 0.5% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 6.6% | 7.3% |
| Operating income | 65.6% | -4.8% | 17.6% |
| Net income | 46.8% | -6.5% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 27.5% | 29.5% | 30.8% |
| Operating margin | 5.1% | 3.8% | 5.1% | 6.3% |
| Net margin | 3.5% | 2.6% | 3.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 20.0 | 51.2 | 38.6 | 13.8 | 7.2 | 17.8 | 16.4 | 22.8 | 25.1 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.9 | 1.1 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 37.00 | 20.00 | 20.00 | 23.00 | 34.00 | 25.50 | 18.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.