E 
599
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.89bn
FY2017FY2026
Net income
¥46.0m
FY2017FY2026
Free cash flow
¥685.0m
FY2017FY2026
Shareholders' equity
¥11.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.89bn | ¥31.27bn | ¥31.70bn | ¥29.63bn | ¥29.98bn | ¥27.96bn | ¥32.17bn | ¥32.50bn | ¥32.69bn | ¥32.58bn |
| Gross profit | ¥18.16bn | ¥17.53bn | ¥17.59bn | ¥17.13bn | ¥17.41bn | ¥16.73bn | ¥19.58bn | ¥20.02bn | ¥20.47bn | ¥20.28bn |
| Operating income | ¥688.0m | ¥189.0m | ¥164.0m | ¥108.0m | ¥567.0m | ¥74.0m | ¥1.37bn | ¥1.37bn | ¥1.54bn | ¥1.36bn |
| Net income | ¥46.0m | −¥345.0m | −¥978.0m | ¥100.0m | ¥73.0m | ¥306.0m | ¥620.0m | ¥686.0m | ¥827.0m | ¥436.0m |
| Diluted earnings per share | 4.39 | -32.93 | -93.34 | 9.54 | 6.87 | 28.79 | 58.34 | 64.55 | 77.81 | 39.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.09bn | ¥29.92bn | ¥32.05bn | ¥33.86bn | ¥34.57bn | ¥33.78bn | ¥34.70bn | ¥33.67bn | ¥33.14bn | ¥32.99bn |
| Cash and short-term investments | ¥5.11bn | ¥5.11bn | ¥6.41bn | ¥6.65bn | ¥8.62bn | ¥8.38bn | ¥8.95bn | ¥8.45bn | ¥7.68bn | ¥7.89bn |
| Total liabilities | ¥17.80bn | ¥17.68bn | ¥19.42bn | ¥19.90bn | ¥20.47bn | ¥19.67bn | ¥20.56bn | ¥19.94bn | ¥19.59bn | ¥19.72bn |
| Debt | ¥8.97bn | ¥9.60bn | ¥10.38bn | ¥10.71bn | ¥10.90bn | ¥10.11bn | ¥10.02bn | ¥9.99bn | ¥9.66bn | ¥9.94bn |
| Shareholders' equity | ¥11.65bn | ¥11.91bn | ¥12.40bn | ¥13.74bn | ¥13.92bn | ¥13.96bn | ¥13.99bn | ¥13.68bn | ¥13.48bn | ¥13.27bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.02bn | ¥118.0m | ¥984.0m | −¥1.15bn | ¥34.0m | ¥131.0m | ¥1.41bn | ¥1.51bn | ¥1.75bn | ¥2.01bn |
| Capital spending | −¥334.0m | −¥462.0m | −¥582.0m | −¥467.0m | −¥433.0m | −¥566.0m | −¥670.0m | −¥734.0m | −¥794.0m | −¥702.0m |
| Free cash flow | ¥685.0m | −¥344.0m | ¥402.0m | −¥1.62bn | −¥399.0m | −¥435.0m | ¥736.0m | ¥774.0m | ¥961.0m | ¥1.30bn |
| Dividends paid | −¥282.0m | −¥282.0m | −¥286.0m | −¥286.0m | −¥286.0m | −¥286.0m | −¥286.0m | −¥324.0m | −¥267.0m | −¥267.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.98bn | ¥10.20bn | ¥8.66bn | ¥8.10bn | ¥6.93bn | ¥8.31bn | ¥8.03bn | ¥7.97bn |
| Gross profit | ¥4.15bn | ¥5.25bn | ¥4.58bn | ¥4.54bn | ¥3.78bn | ¥4.64bn | ¥4.54bn | ¥4.48bn |
| Operating income | −¥107.0m | ¥854.0m | ¥172.0m | ¥176.0m | −¥514.0m | ¥325.0m | ¥182.0m | ¥135.0m |
| Net income | −¥166.0m | ¥702.0m | −¥1.0m | −¥34.0m | −¥621.0m | ¥81.0m | −¥79.0m | ¥49.0m |
| Diluted earnings per share | -15.84 | 67.00 | -0.10 | -3.25 | -59.27 | 7.73 | -7.54 | 4.68 |
| Total assets | ¥29.84bn | ¥30.09bn | ¥29.94bn | ¥29.38bn | ¥29.77bn | ¥29.92bn | ¥31.31bn | ¥32.23bn |
| Cash and short-term investments | ¥5.23bn | ¥5.11bn | ¥4.40bn | ¥4.63bn | ¥4.96bn | ¥5.11bn | ¥5.86bn | ¥7.03bn |
| Debt | ¥3.53bn | ¥8.97bn | ¥3.73bn | ¥9.83bn | ¥3.77bn | ¥9.60bn | ¥3.92bn | ¥11.30bn |
| Shareholders' equity | ¥11.24bn | ¥11.65bn | ¥10.85bn | ¥10.84bn | ¥10.91bn | ¥11.91bn | ¥11.72bn | ¥11.91bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.6% | 56.1% | 55.5% | 57.8% | 58.1% | 59.8% |
| Operating margin | 1.1% | -0.4% | 0.4% | 0.5% | 1.3% | 1.5% |
| Net margin | 0.1% | -1.1% | -3.1% | 0.3% | 0.2% | 1.1% |
| Return on equity | 0.4% | -2.9% | -7.9% | 0.7% | 0.5% | 2.2% |
| Return on assets | 0.2% | -1.2% | -3.1% | 0.3% | 0.2% | 0.9% |
| Free cash flow yield | 21.0% | 9.0% | 24.3% | -10.6% | 7.1% | 10.6% |
| Revenue growth | 8.4% | -1.4% | 7.0% | -1.2% | 7.2% | -13.1% |
| Earnings growth | -113.3% | -64.7% | -1078.0% | 37.0% | -76.1% | -50.6% |
| Current ratio | 2.20x | 2.37x | 2.42x | 2.42x | 2.39x | 2.34x |
| Debt to equity | 0.77x | 0.81x | 0.84x | 0.78x | 0.78x | 0.72x |
| Equity ratio | 38.7% | 39.8% | 38.7% | 40.6% | 40.3% | 41.3% |
| Interest coverage | 3.96x | -2.22x | 2.53x | 3.84x | 10.24x | 12.09x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 3.9% | -0.0% |
| Operating income | 85.4% | 56.2% | -5.0% |
| Net income | -22.8% | -31.5% | -11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.8% | 55.7% | 56.7% | 59.1% |
| Operating margin | 1.3% | 0.9% | 1.0% | 2.5% |
| Net margin | -0.5% | -0.9% | -0.4% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 136.0 | -17.9 | -6.5 | 66.0 | 91.9 | 22.1 | 10.5 | 11.0 | 8.3 | 25.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.