F 
942
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.59bn
FY2017FY2026
Net income
¥1.68bn
FY2017FY2026
Free cash flow
¥247.0m
FY2017FY2026
Shareholders' equity
¥39.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.59bn | ¥39.97bn | ¥39.73bn | ¥39.57bn | ¥36.74bn | ¥35.64bn | ¥41.27bn | ¥41.01bn | ¥40.18bn | ¥39.69bn |
| Gross profit | ¥12.37bn | ¥11.99bn | ¥12.07bn | ¥11.61bn | ¥10.73bn | ¥10.04bn | ¥11.15bn | ¥11.31bn | ¥10.44bn | ¥10.42bn |
| Research and development | — | — | ¥1.13bn | ¥1.15bn | ¥947.0m | ¥764.0m | ¥1.04bn | ¥960.0m | ¥954.0m | ¥914.0m |
| Operating income | ¥1.73bn | ¥2.02bn | ¥2.41bn | ¥2.11bn | ¥1.27bn | ¥827.0m | ¥1.44bn | ¥1.77bn | ¥1.36bn | ¥1.35bn |
| Net income | ¥1.68bn | ¥1.47bn | ¥1.70bn | ¥1.48bn | ¥1.14bn | ¥915.0m | ¥946.0m | ¥1.35bn | ¥1.31bn | ¥1.14bn |
| Diluted earnings per share | 84.88 | 74.07 | 85.77 | 74.40 | 56.53 | 44.78 | 46.42 | 66.23 | 63.79 | 55.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥54.95bn | ¥53.24bn | ¥54.08bn | ¥50.76bn | ¥49.38bn | ¥47.52bn | ¥47.13bn | ¥48.39bn | ¥48.27bn | ¥46.22bn |
| Cash and short-term investments | ¥13.50bn | ¥14.18bn | ¥11.20bn | ¥12.12bn | ¥12.34bn | ¥11.53bn | ¥10.34bn | ¥9.10bn | ¥9.46bn | ¥10.45bn |
| Total liabilities | ¥14.36bn | ¥15.72bn | ¥16.91bn | ¥16.50bn | ¥16.12bn | ¥15.23bn | ¥16.45bn | ¥17.40bn | ¥17.64bn | ¥17.18bn |
| Debt | ¥1.50bn | ¥1.08bn | ¥1.19bn | ¥926.0m | ¥691.0m | ¥931.0m | ¥1.04bn | ¥793.0m | ¥741.0m | ¥628.0m |
| Shareholders' equity | ¥39.91bn | ¥36.60bn | ¥36.33bn | ¥33.52bn | ¥32.60bn | ¥31.69bn | ¥30.11bn | ¥30.40bn | ¥30.04bn | ¥28.48bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.35bn | ¥4.43bn | ¥795.0m | ¥1.78bn | ¥2.06bn | ¥2.59bn | ¥4.54bn | ¥1.94bn | ¥87.0m | ¥1.85bn |
| Capital spending | −¥1.11bn | −¥793.0m | −¥771.0m | −¥892.0m | −¥753.0m | −¥791.0m | −¥2.49bn | −¥1.55bn | −¥1.06bn | −¥1.37bn |
| Free cash flow | ¥247.0m | ¥3.64bn | ¥24.0m | ¥891.0m | ¥1.30bn | ¥1.80bn | ¥2.05bn | ¥389.0m | −¥976.0m | ¥482.0m |
| Dividends paid | −¥573.0m | −¥519.0m | −¥567.0m | −¥389.0m | −¥408.0m | −¥305.0m | −¥361.0m | −¥361.0m | −¥309.0m | −¥309.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.78bn | ¥10.37bn | ¥10.71bn | ¥9.88bn | ¥9.63bn | ¥9.88bn | ¥10.48bn | ¥10.05bn |
| Gross profit | ¥3.27bn | ¥3.16bn | ¥3.29bn | ¥2.94bn | ¥2.98bn | ¥2.94bn | ¥3.29bn | ¥2.87bn |
| Operating income | ¥552.0m | ¥484.0m | ¥528.0m | ¥336.0m | ¥384.0m | ¥281.0m | ¥634.0m | ¥345.0m |
| Net income | ¥501.0m | ¥422.0m | ¥656.0m | ¥270.0m | ¥333.0m | ¥413.0m | ¥582.0m | ¥122.0m |
| Diluted earnings per share | 25.31 | 21.32 | 33.14 | 13.64 | 16.82 | 20.87 | 29.30 | 6.14 |
| Cash from operations | — | — | — | ¥978.0m | — | — | — | — |
| Capital spending | — | — | — | −¥486.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥492.0m | — | — | — | — |
| Total assets | ¥55.36bn | ¥54.95bn | ¥53.70bn | ¥53.53bn | ¥53.18bn | ¥53.24bn | ¥53.41bn | ¥52.58bn |
| Cash and short-term investments | ¥11.19bn | ¥13.50bn | ¥10.66bn | ¥13.67bn | ¥14.15bn | ¥14.18bn | ¥10.93bn | ¥13.22bn |
| Debt | ¥378.0m | ¥939.0m | ¥377.0m | ¥455.0m | ¥427.0m | ¥454.0m | ¥423.0m | ¥437.0m |
| Shareholders' equity | ¥40.13bn | ¥39.91bn | ¥38.25bn | ¥37.50bn | ¥36.65bn | ¥36.60bn | ¥36.55bn | ¥36.43bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 30.0% | 30.4% | 29.3% | 29.2% | 28.2% | — | — |
| Operating margin | 4.3% | 5.1% | 6.1% | 5.3% | 3.5% | 2.3% | — | — |
| Net margin | 4.1% | 3.7% | 4.3% | 3.7% | 3.1% | 2.6% | — | — |
| Return on equity | 4.2% | 4.0% | 4.7% | 4.4% | 3.5% | 2.9% | — | — |
| Return on assets | 3.1% | 2.8% | 3.2% | 2.9% | 2.3% | 1.9% | — | — |
| Free cash flow yield | 12.2% | 25.9% | 7.7% | 13.2% | 13.7% | 16.3% | — | — |
| Revenue growth | 1.6% | 0.6% | 0.4% | 7.7% | 3.1% | -13.6% | — | — |
| Earnings growth | 14.6% | -14.0% | 15.0% | 30.5% | 24.2% | -3.3% | — | — |
| Current ratio | 3.07x | 2.65x | 2.48x | 2.35x | 2.31x | 2.32x | — | — |
| Debt to equity | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | — | — |
| Equity ratio | 72.6% | 68.7% | 67.2% | 66.0% | 66.0% | 66.7% | — | — |
| Interest coverage | 173.20x | 288.57x | 172.00x | 1056.00x | 255.00x | 137.83x | — | — |
| R&D as a share of sales | — | — | 2.9% | 2.9% | 2.6% | 2.1% | 2.5% | 2.3% |
| Buybacks as a share of market value | 0.0% | 0.4% | 0.3% | 0.9% | 1.6% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 2.6% | 0.5% |
| Operating income | -6.4% | 15.9% | 2.8% |
| Net income | 4.3% | 12.9% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 30.1% | 29.6% | 28.2% |
| Operating margin | 4.7% | 5.2% | 4.5% | 4.1% |
| Net margin | 3.9% | 4.0% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 12.6 | 8.6 | 11.0 | 10.1 | 15.1 | 10.9 | 8.5 | 8.4 | 13.0 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.50 | 26.00 | 18.00 | 19.00 | 20.00 | 15.00 | 17.50 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.