K 
467
+0.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.23bn
FY2017FY2026
Net income
¥4.74bn
FY2017FY2026
Free cash flow
¥17.55bn
FY2017FY2026
Shareholders' equity
¥49.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.23bn | ¥38.30bn | ¥35.46bn | ¥36.67bn | ¥35.36bn | ¥31.50bn | ¥35.09bn | ¥36.20bn | ¥36.46bn | ¥34.89bn |
| Gross profit | ¥13.80bn | ¥16.15bn | ¥13.47bn | ¥12.28bn | ¥10.87bn | ¥8.86bn | ¥9.74bn | ¥10.27bn | ¥10.44bn | ¥11.25bn |
| Operating income | ¥6.74bn | ¥8.30bn | ¥6.50bn | ¥4.28bn | ¥3.73bn | ¥627.0m | ¥2.33bn | ¥690.0m | ¥2.13bn | ¥2.56bn |
| Net income | ¥4.74bn | ¥4.46bn | ¥4.34bn | ¥4.04bn | ¥3.64bn | ¥854.0m | −¥2.67bn | −¥324.0m | ¥3.27bn | −¥471.0m |
| Diluted earnings per share | 32.05 | 29.65 | 28.19 | 27.38 | 24.25 | 7.62 | -21.44 | -2.60 | 26.26 | -3.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.97bn | ¥77.26bn | ¥77.41bn | ¥71.13bn | ¥73.74bn | ¥64.59bn | ¥82.19bn | ¥77.00bn | ¥79.64bn | ¥81.94bn |
| Cash and short-term investments | ¥22.42bn | ¥15.71bn | ¥22.97bn | ¥18.70bn | ¥21.66bn | ¥14.15bn | ¥26.77bn | ¥15.67bn | ¥14.29bn | ¥11.54bn |
| Total liabilities | ¥22.43bn | ¥29.31bn | ¥30.43bn | ¥29.70bn | ¥36.22bn | ¥32.97bn | ¥51.19bn | ¥30.91bn | ¥33.00bn | ¥39.25bn |
| Debt | ¥15.93bn | ¥23.02bn | ¥22.91bn | ¥24.06bn | ¥29.32bn | ¥26.31bn | ¥29.70bn | ¥21.82bn | ¥23.91bn | ¥30.36bn |
| Shareholders' equity | ¥49.38bn | ¥47.76bn | ¥46.74bn | ¥41.26bn | ¥37.43bn | ¥31.51bn | ¥30.88bn | ¥27.14bn | ¥27.76bn | ¥24.17bn |
| Shares outstanding | 148m | 151m | 154m | 148m | 150m | 112m | 125m | 125m | 125m | 125m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥20.85bn | −¥8.45bn | ¥10.02bn | ¥6.29bn | ¥3.66bn | ¥3.11bn | ¥3.98bn | ¥4.43bn | ¥4.47bn | ¥2.76bn |
| Capital spending | −¥3.30bn | −¥2.28bn | −¥3.02bn | −¥1.87bn | −¥1.01bn | −¥1.10bn | −¥1.24bn | −¥950.0m | −¥1.40bn | −¥5.13bn |
| Free cash flow | ¥17.55bn | −¥10.73bn | ¥7.00bn | ¥4.42bn | ¥2.65bn | ¥2.01bn | ¥2.74bn | ¥3.48bn | ¥3.07bn | −¥2.36bn |
| Dividends paid | −¥1.84bn | −¥1.87bn | −¥1.18bn | −¥221.0m | −¥9.60bn | −¥2.0m | −¥221.0m | −¥76.0m | −¥76.0m | −¥76.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.55bn | ¥10.39bn | ¥9.38bn | ¥8.31bn | ¥8.15bn | ¥10.86bn | ¥9.93bn | ¥8.76bn |
| Gross profit | ¥2.84bn | ¥4.01bn | ¥3.62bn | ¥2.96bn | ¥3.22bn | ¥4.65bn | ¥4.12bn | ¥3.49bn |
| Operating income | ¥1.13bn | ¥2.27bn | ¥1.67bn | ¥1.34bn | ¥1.46bn | ¥2.52bn | ¥2.15bn | ¥1.60bn |
| Net income | ¥969.0m | ¥1.42bn | ¥1.17bn | ¥1.05bn | ¥1.11bn | ¥162.0m | ¥1.72bn | ¥1.07bn |
| Diluted earnings per share | 6.55 | 9.60 | 7.74 | 6.96 | 7.35 | 1.08 | 11.19 | 6.96 |
| Total assets | ¥70.87bn | ¥71.97bn | ¥64.14bn | ¥70.28bn | ¥75.30bn | ¥77.26bn | ¥77.25bn | ¥78.26bn |
| Cash and short-term investments | ¥22.33bn | ¥22.42bn | ¥13.53bn | ¥24.96bn | ¥13.98bn | ¥15.71bn | ¥14.10bn | ¥16.14bn |
| Debt | ¥5.19bn | ¥15.88bn | ¥5.58bn | ¥15.22bn | ¥10.91bn | ¥22.75bn | ¥17.26bn | ¥23.54bn |
| Shareholders' equity | ¥49.39bn | ¥49.38bn | ¥43.01bn | ¥49.04bn | ¥47.96bn | ¥47.76bn | ¥47.72bn | ¥48.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 2.8% | 0.2% |
| Operating income | 16.3% | 60.8% | 11.8% |
| Net income | 5.4% | 40.9% | 31.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 38.0% | 35.3% | 32.7% |
| Operating margin | 20.2% | 17.6% | 14.1% | 10.2% |
| Net margin | 12.3% | 12.0% | 10.3% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 15.3 | 17.9 | 27.8 | 17.5 | 21.0 | -6.7 | -62.7 | 2.9 | -23.6 |
| Price to sales | 2.0 | 1.8 | 2.2 | 3.1 | 1.8 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.67 | 19.71 | 12.97 | 8.594 | 1.55 | 0.60 | 1.40 | 1.00 |
- 5-for-1 split · 29 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.