F 
3,450
+1.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥217.75bn
FY2017FY2026
Net income
¥20.66bn
FY2017FY2026
Free cash flow
¥4.57bn
FY2017FY2026
Shareholders' equity
¥161.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥217.75bn | ¥212.34bn | ¥196.62bn | ¥184.03bn | ¥170.32bn | ¥163.64bn | ¥160.93bn | ¥162.19bn | ¥154.72bn | ¥141.98bn |
| Gross profit | ¥48.25bn | ¥44.89bn | ¥35.86bn | ¥29.68bn | ¥30.64bn | ¥31.30bn | ¥31.29bn | ¥31.71bn | ¥29.49bn | ¥27.00bn |
| Research and development | ¥2.54bn | ¥2.60bn | ¥2.52bn | ¥2.46bn | ¥2.49bn | ¥2.39bn | ¥2.54bn | ¥2.12bn | ¥2.19bn | ¥2.34bn |
| Operating income | ¥20.38bn | ¥18.74bn | ¥13.31bn | ¥8.19bn | ¥10.57bn | ¥12.43bn | ¥12.63bn | ¥12.99bn | ¥9.28bn | ¥9.76bn |
| Net income | ¥20.66bn | ¥12.20bn | ¥10.28bn | ¥6.87bn | ¥6.12bn | ¥8.38bn | ¥8.81bn | ¥8.26bn | ¥6.20bn | ¥5.66bn |
| Diluted earnings per share | 387.17 | 228.84 | 189.16 | 125.37 | 111.68 | 152.95 | 160.71 | 148.64 | 108.77 | 99.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥226.08bn | ¥209.82bn | ¥192.68bn | ¥180.00bn | ¥164.65bn | ¥159.37bn | ¥152.69bn | ¥152.13bn | ¥149.51bn | ¥142.95bn |
| Cash and short-term investments | ¥35.80bn | ¥34.39bn | ¥22.81bn | ¥22.03bn | ¥25.86bn | ¥21.69bn | ¥11.83bn | ¥10.39bn | ¥8.93bn | ¥12.37bn |
| Total liabilities | ¥64.81bn | ¥64.55bn | ¥60.54bn | ¥59.43bn | ¥55.15bn | ¥56.29bn | ¥55.05bn | ¥56.23bn | ¥60.16bn | ¥61.11bn |
| Debt | ¥10.55bn | ¥9.74bn | ¥6.78bn | ¥11.96bn | ¥12.03bn | ¥11.83bn | ¥11.08bn | ¥13.95bn | ¥14.24bn | ¥18.85bn |
| Shareholders' equity | ¥161.26bn | ¥145.27bn | ¥132.14bn | ¥120.57bn | ¥109.49bn | ¥103.08bn | ¥97.64bn | ¥95.90bn | ¥89.34bn | ¥81.83bn |
| Shares outstanding | 53m | 53m | 54m | 55m | 55m | 55m | 55m | 56m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥21.55bn | ¥21.34bn | ¥19.93bn | ¥8.27bn | ¥14.02bn | ¥18.85bn | ¥19.09bn | ¥10.47bn | ¥11.88bn | ¥15.19bn |
| Capital spending | −¥16.98bn | −¥6.65bn | −¥6.33bn | −¥11.63bn | −¥11.18bn | −¥6.75bn | −¥6.79bn | −¥7.46bn | −¥8.27bn | −¥11.74bn |
| Free cash flow | ¥4.57bn | ¥14.69bn | ¥13.60bn | −¥3.36bn | ¥2.84bn | ¥12.09bn | ¥12.29bn | ¥3.01bn | ¥3.61bn | ¥3.44bn |
| Dividends paid | −¥3.93bn | −¥4.00bn | −¥1.92bn | −¥1.92bn | −¥1.81bn | −¥1.78bn | −¥1.82bn | −¥1.43bn | −¥1.25bn | −¥1.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.35bn | ¥56.67bn | ¥51.75bn | ¥54.38bn | ¥54.94bn | ¥53.87bn | ¥53.24bn | ¥52.75bn |
| Gross profit | ¥14.55bn | ¥11.78bn | ¥11.49bn | ¥12.39bn | ¥12.59bn | ¥11.69bn | ¥11.53bn | ¥11.26bn |
| Operating income | ¥6.24bn | ¥4.65bn | ¥4.09bn | ¥5.65bn | ¥5.99bn | ¥4.69bn | ¥4.94bn | ¥4.70bn |
| Net income | ¥4.95bn | ¥1.68bn | ¥9.83bn | ¥4.81bn | ¥4.33bn | ¥2.82bn | ¥3.68bn | ¥2.04bn |
| Diluted earnings per share | 92.86 | 31.53 | 184.33 | 90.29 | 81.30 | 52.86 | 67.75 | 37.60 |
| Cash from operations | ¥6.38bn | ¥7.18bn | ¥2.25bn | ¥4.42bn | ¥7.71bn | ¥8.09bn | ¥1.41bn | ¥7.64bn |
| Capital spending | −¥2.82bn | −¥4.17bn | −¥7.13bn | −¥2.08bn | −¥3.61bn | −¥2.11bn | −¥1.52bn | −¥1.18bn |
| Free cash flow | ¥3.56bn | ¥3.00bn | −¥4.88bn | ¥2.34bn | ¥4.11bn | ¥5.98bn | −¥111.0m | ¥6.46bn |
| Total assets | ¥243.24bn | ¥226.08bn | ¥222.33bn | ¥213.55bn | ¥209.27bn | ¥209.82bn | ¥200.56bn | ¥207.37bn |
| Cash and short-term investments | ¥37.68bn | ¥35.80bn | ¥35.11bn | ¥36.41bn | ¥32.65bn | ¥34.39bn | ¥29.22bn | ¥26.67bn |
| Debt | ¥7.45bn | ¥10.45bn | ¥7.30bn | ¥8.48bn | ¥4.80bn | ¥9.60bn | ¥5.79bn | ¥4.08bn |
| Shareholders' equity | ¥164.61bn | ¥161.26bn | ¥155.67bn | ¥148.35bn | ¥143.63bn | ¥145.27bn | ¥139.30bn | ¥144.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.9% | 4.6% |
| Operating income | 35.5% | 10.4% | 8.8% |
| Net income | 44.3% | 19.8% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 19.6% | 19.3% | 19.2% |
| Operating margin | 9.1% | 7.5% | 7.3% | 7.2% |
| Net margin | 7.6% | 6.2% | 5.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 13.7 | 13.4 | 13.7 | 15.1 | 13.8 | 12.5 | 16.3 | 35.7 | 37.1 |
| Price to sales | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 109.00 | 73.00 | 35.00 | 35.00 | 33.00 | 32.00 | 32.00 |
- 2-for-1 split · 28 Dec 2016
- 1.2-for-1 split · 28 Mar 2005
- 1.5-for-1 split · 27 May 2003
- 2-for-1 split · 27 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.