H 
897
-1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.97bn
FY2017FY2026
Net income
¥188.5m
FY2017FY2026
Free cash flow
¥72.7m
FY2017FY2026
Shareholders' equity
¥4.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.97bn | ¥9.79bn | ¥9.95bn | ¥9.01bn | ¥8.51bn | ¥6.77bn | ¥8.25bn | ¥7.80bn | ¥7.49bn | ¥8.17bn |
| Gross profit | ¥1.94bn | ¥1.89bn | ¥2.04bn | ¥1.89bn | ¥1.97bn | ¥1.35bn | ¥1.63bn | ¥1.61bn | ¥1.38bn | ¥1.76bn |
| Operating income | ¥222.9m | ¥371.3m | ¥500.0m | ¥467.9m | ¥563.9m | ¥68.0m | ¥263.1m | ¥236.3m | ¥29.5m | ¥362.2m |
| Net income | ¥188.5m | ¥311.9m | ¥565.1m | ¥395.8m | ¥386.1m | ¥50.3m | ¥277.7m | ¥267.5m | ¥112.1m | ¥247.3m |
| Diluted earnings per share | 65.58 | 108.48 | 196.38 | 137.31 | 133.46 | 17.33 | 95.57 | 72.62 | 30.44 | 67.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.50bn | ¥7.35bn | ¥8.21bn | ¥6.59bn | ¥7.10bn | ¥7.15bn | ¥5.35bn | ¥5.03bn | ¥4.89bn | ¥5.08bn |
| Cash and short-term investments | ¥2.34bn | ¥2.26bn | ¥2.45bn | ¥2.32bn | ¥2.69bn | ¥3.12bn | ¥1.86bn | ¥1.71bn | ¥1.40bn | ¥1.53bn |
| Total liabilities | ¥3.06bn | ¥3.21bn | ¥4.08bn | ¥3.22bn | ¥4.05bn | ¥4.46bn | ¥2.80bn | ¥2.37bn | ¥2.40bn | ¥2.70bn |
| Debt | ¥842.2m | ¥592.4m | ¥683.0m | ¥723.5m | ¥1.44bn | ¥1.58bn | ¥625.0m | ¥230.0m | ¥320.0m | ¥410.0m |
| Shareholders' equity | ¥4.44bn | ¥4.14bn | ¥4.14bn | ¥3.37bn | ¥3.06bn | ¥2.69bn | ¥2.55bn | ¥2.66bn | ¥2.49bn | ¥2.38bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥352.3m | ¥548.5m | ¥600.1m | ¥470.3m | ¥238.4m | ¥760.4m | ¥551.3m | ¥350.0m | ¥31.8m | ¥424.5m |
| Capital spending | −¥279.6m | −¥522.6m | −¥383.6m | −¥136.9m | −¥513.0m | −¥418.0m | −¥301.3m | −¥41.1m | −¥66.5m | −¥97.0m |
| Free cash flow | ¥72.7m | ¥25.9m | ¥216.5m | ¥333.4m | −¥274.6m | ¥342.4m | ¥250.0m | ¥308.9m | −¥34.7m | ¥327.4m |
| Dividends paid | −¥114.5m | −¥115.2m | −¥85.6m | −¥39.2m | −¥52,000 | −¥43.2m | −¥55.2m | −¥73.6m | −¥55.2m | −¥55.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.35bn | ¥2.10bn | ¥2.97bn | ¥2.37bn | ¥2.53bn | ¥2.17bn | ¥2.77bn | ¥2.43bn |
| Gross profit | ¥477.0m | ¥391.5m | ¥612.2m | ¥449.3m | ¥490.2m | ¥369.6m | ¥535.0m | ¥496.4m |
| Operating income | ¥43.3m | −¥30.9m | ¥155.2m | ¥21.1m | ¥56.3m | −¥13.1m | ¥134.1m | ¥106.4m |
| Net income | ¥45.4m | −¥4.9m | ¥121.8m | ¥26.0m | ¥45.6m | ¥15.4m | ¥105.7m | ¥83.3m |
| Diluted earnings per share | 15.79 | -1.69 | 42.36 | 9.06 | 15.85 | 5.35 | 36.73 | 28.97 |
| Total assets | ¥8.00bn | ¥7.50bn | ¥7.86bn | ¥7.15bn | ¥7.17bn | ¥7.35bn | ¥7.50bn | ¥7.09bn |
| Cash and short-term investments | ¥2.25bn | ¥2.34bn | ¥2.26bn | ¥2.17bn | ¥2.22bn | ¥2.26bn | ¥2.17bn | ¥2.15bn |
| Debt | ¥513.6m | ¥775.0m | ¥457.3m | ¥594.3m | ¥440.5m | ¥592.4m | ¥440.5m | ¥662.7m |
| Shareholders' equity | ¥4.76bn | ¥4.44bn | ¥4.40bn | ¥4.25bn | ¥4.16bn | ¥4.14bn | ¥4.16bn | ¥4.07bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.3% | 20.5% | 20.9% | 23.1% | 20.0% |
| Operating margin | 2.2% | 3.7% | 5.0% | 5.1% | 6.5% | 0.8% |
| Net margin | 1.9% | 3.2% | 5.7% | 4.4% | 4.5% | 0.7% |
| Return on equity | 4.2% | 7.5% | 13.7% | 11.7% | 12.6% | 1.9% |
| Return on assets | 2.5% | 4.2% | 6.9% | 6.0% | 5.4% | 0.7% |
| Free cash flow yield | 23.7% | 40.2% | 36.9% | 22.7% | 28.0% | 43.9% |
| Revenue growth | 1.8% | -1.6% | 10.5% | 5.9% | 25.8% | -18.0% |
| Earnings growth | -39.5% | -44.8% | 42.7% | 2.5% | 668.1% | -81.9% |
| Current ratio | 1.70x | 1.71x | 1.44x | 1.67x | 1.58x | 1.35x |
| Debt to equity | 0.17x | 0.14x | 0.17x | 0.21x | 0.47x | 0.59x |
| Equity ratio | 59.2% | 56.4% | 50.4% | 51.2% | 43.0% | 37.6% |
| Interest coverage | 24.45x | 61.19x | 88.49x | 51.13x | 57.06x | 5.45x |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.2% | 0.4% | 0.3% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 8.1% | 1.3% |
| Operating income | -21.9% | 26.8% | -5.5% |
| Net income | -21.9% | 30.3% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 20.0% | 20.5% | 20.3% |
| Operating margin | 3.0% | 4.0% | 4.1% | 3.7% |
| Net margin | 2.5% | 3.8% | 3.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 9.4 | 5.1 | 6.6 | 7.3 | 60.2 | 4.2 | 6.6 | 9.5 | 7.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.1 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 30.00 | 15.00 | 15.00 | 15.00 | 20.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.