A 
1,230
+0.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥146.57bn
FY2017FY2026
Net income
¥3.55bn
FY2017FY2026
Free cash flow
¥273.0m
FY2017FY2026
Shareholders' equity
¥51.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥146.57bn | ¥131.69bn | ¥133.39bn | ¥121.56bn | ¥98.44bn | ¥81.53bn | ¥135.47bn | ¥160.13bn | ¥163.38bn | ¥161.59bn |
| Gross profit | ¥40.81bn | ¥34.93bn | ¥39.29bn | ¥38.99bn | ¥35.23bn | ¥25.62bn | ¥39.09bn | ¥46.31bn | ¥48.41bn | ¥45.55bn |
| Operating income | ¥4.09bn | −¥1.82bn | ¥1.26bn | ¥3.38bn | ¥2.58bn | ¥19.58bn | ¥761.0m | ¥7.09bn | ¥6.94bn | ¥5.73bn |
| Net income | ¥3.55bn | ¥1.14bn | ¥987.0m | ¥2.74bn | ¥919.0m | ¥12.83bn | −¥1.10bn | ¥2.35bn | ¥2.60bn | ¥118.0m |
| Diluted earnings per share | 83.58 | 26.79 | 23.15 | 60.59 | 20.36 | 285.01 | -26.19 | 54.12 | 60.00 | 2.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥110.79bn | ¥105.96bn | ¥109.89bn | ¥108.92bn | ¥97.80bn | ¥105.11bn | ¥120.41bn | ¥125.81bn | ¥132.89bn | ¥118.40bn |
| Cash and short-term investments | ¥34.30bn | ¥35.69bn | ¥47.08bn | ¥48.14bn | ¥44.67bn | ¥52.65bn | ¥17.96bn | ¥22.83bn | ¥28.18bn | ¥24.30bn |
| Total liabilities | ¥57.90bn | ¥54.85bn | ¥53.79bn | ¥50.08bn | ¥37.11bn | ¥46.77bn | ¥70.96bn | ¥73.75bn | ¥80.43bn | ¥66.55bn |
| Debt | ¥243.0m | ¥258.0m | ¥200.0m | ¥206.0m | ¥107.0m | ¥93.0m | ¥23.74bn | ¥18.34bn | ¥25.35bn | ¥18.61bn |
| Shareholders' equity | ¥51.57bn | ¥50.11bn | ¥55.19bn | ¥58.07bn | ¥57.87bn | ¥55.42bn | ¥46.38bn | ¥49.04bn | ¥49.42bn | ¥48.81bn |
| Shares outstanding | 43m | 43m | 43m | 45m | 45m | 45m | 42m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.08bn | −¥4.67bn | ¥3.69bn | ¥9.19bn | −¥4.46bn | −¥6.48bn | −¥4.03bn | ¥11.00bn | ¥13.43bn | ¥8.22bn |
| Capital spending | −¥1.80bn | −¥2.69bn | −¥3.56bn | −¥3.58bn | −¥2.96bn | −¥4.37bn | −¥3.21bn | −¥3.84bn | −¥11.91bn | −¥10.75bn |
| Free cash flow | ¥273.0m | −¥7.37bn | ¥133.0m | ¥5.61bn | −¥7.42bn | −¥10.85bn | −¥7.24bn | ¥7.16bn | ¥1.52bn | −¥2.53bn |
| Dividends paid | −¥2.13bn | −¥2.21bn | −¥2.26bn | −¥2.25bn | −¥5.09bn | −¥2.18bn | −¥2.17bn | −¥2.17bn | −¥2.16bn | −¥2.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.93bn | ¥43.51bn | ¥39.03bn | ¥31.29bn | ¥32.73bn | ¥39.08bn | ¥36.48bn | ¥30.58bn |
| Gross profit | ¥10.02bn | ¥12.04bn | ¥11.79bn | ¥8.28bn | ¥9.67bn | ¥9.47bn | ¥10.42bn | ¥8.93bn |
| Operating income | ¥1.28bn | ¥1.07bn | ¥1.90bn | −¥339.0m | ¥1.46bn | −¥557.0m | ¥860.0m | −¥841.0m |
| Net income | ¥425.0m | ¥485.0m | ¥2.20bn | ¥103.0m | ¥762.0m | −¥1.02bn | ¥523.0m | −¥202.0m |
| Diluted earnings per share | 10.00 | 11.41 | 51.82 | 2.42 | 17.93 | -23.90 | 12.27 | -4.74 |
| Total assets | ¥108.83bn | ¥110.79bn | ¥110.92bn | ¥108.40bn | ¥102.14bn | ¥105.96bn | ¥109.97bn | ¥108.16bn |
| Cash and short-term investments | ¥34.01bn | ¥34.30bn | ¥33.27bn | ¥31.00bn | ¥28.36bn | ¥35.69bn | ¥41.11bn | ¥45.80bn |
| Debt | — | ¥66.0m | ¥1.0m | ¥1.0m | ¥2.0m | ¥74.0m | ¥3.0m | ¥4.0m |
| Shareholders' equity | ¥51.04bn | ¥51.57bn | ¥50.80bn | ¥49.46bn | ¥49.74bn | ¥50.11bn | ¥50.95bn | ¥52.63bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 26.5% | 29.5% | 32.1% | 35.8% | 31.4% |
| Operating margin | 2.8% | -1.4% | 0.9% | 2.8% | 2.6% | 24.0% |
| Net margin | 2.4% | 0.9% | 0.7% | 2.3% | 0.9% | 15.7% |
| Return on equity | 6.9% | 2.3% | 1.8% | 4.7% | 1.6% | 23.2% |
| Return on assets | 3.2% | 1.1% | 0.9% | 2.5% | 0.9% | 12.2% |
| Free cash flow yield | 7.2% | -3.7% | 13.3% | 22.1% | -2.6% | -3.7% |
| Revenue growth | 11.3% | -1.3% | 9.7% | 23.5% | 20.7% | -39.8% |
| Earnings growth | 211.9% | 15.4% | -64.0% | 198.4% | -92.8% | -1264.3% |
| Current ratio | 1.45x | 1.47x | 1.68x | 1.79x | 2.12x | 1.88x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 46.5% | 47.3% | 50.2% | 53.3% | 59.2% | 52.7% |
| Interest coverage | 817.20x | -363.80x | 210.83x | 376.11x | 234.73x | 222.51x |
| Buybacks as a share of market value | 0.0% | 0.3% | 5.8% | -0.2% | -0.3% | -7.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 12.4% | -0.5% |
| Operating income | 6.5% | -26.9% | -5.6% |
| Net income | 9.0% | -22.6% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 28.9% | 30.1% | 29.6% |
| Operating margin | 0.8% | 1.3% | 4.1% | 3.8% |
| Net margin | 1.7% | 1.6% | 3.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 47.3 | 62.0 | 22.6 | 82.7 | 5.1 | -43.7 | 23.3 | 23.3 | — |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.8 | 0.4 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 50.00 | 50.00 | 50.00 | 121.00 | 50.00 | 50.00 |
- 2-for-1 split · 25 Sept 2001
- 1.3-for-1 split · 26 Jan 2000
- 1.5-for-1 split · 27 Sept 1999
- 1.5-for-1 split · 25 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.