S 
1,265
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.13bn
FY2017FY2026
Net income
¥253.0m
FY2017FY2026
Free cash flow
¥12.1m
FY2017FY2026
Shareholders' equity
¥16.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.13bn | ¥12.30bn | ¥11.99bn | ¥11.91bn | ¥11.17bn | ¥11.62bn | ¥12.42bn | ¥12.15bn | ¥11.74bn | ¥11.51bn |
| Gross profit | ¥2.73bn | ¥2.87bn | ¥2.84bn | ¥3.06bn | ¥2.72bn | ¥2.58bn | ¥2.79bn | ¥3.02bn | ¥3.08bn | ¥3.01bn |
| Operating income | −¥64.9m | ¥224.3m | ¥259.9m | ¥441.1m | ¥189.5m | ¥114.5m | ¥145.0m | ¥164.7m | ¥259.8m | ¥1.60bn |
| Net income | ¥253.0m | ¥280.4m | ¥365.3m | ¥429.5m | ¥323.9m | ¥201.8m | ¥171.0m | ¥198.8m | ¥284.2m | ¥220.4m |
| Diluted earnings per share | 60.74 | 67.32 | 87.70 | 103.12 | 77.76 | 48.45 | 41.05 | 47.72 | 68.84 | 52.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.40bn | ¥18.74bn | ¥18.58bn | ¥17.75bn | ¥17.44bn | ¥18.25bn | ¥16.91bn | ¥18.45bn | ¥17.74bn | ¥17.25bn |
| Cash and short-term investments | ¥3.70bn | ¥4.26bn | ¥4.47bn | ¥4.76bn | ¥4.08bn | ¥5.32bn | ¥4.08bn | ¥5.94bn | ¥5.05bn | ¥6.62bn |
| Total liabilities | ¥2.94bn | ¥2.96bn | ¥3.03bn | ¥3.02bn | ¥3.00bn | ¥4.05bn | ¥3.27bn | ¥4.69bn | ¥3.94bn | ¥3.74bn |
| Debt | ¥162.0m | ¥219.7m | ¥270.7m | ¥410.8m | ¥486.8m | ¥564.9m | ¥602.6m | ¥1.71bn | ¥1.27bn | ¥1.34bn |
| Shareholders' equity | ¥16.21bn | ¥15.53bn | ¥15.10bn | ¥14.30bn | ¥14.03bn | ¥13.79bn | ¥13.25bn | ¥13.37bn | ¥13.42bn | ¥13.14bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥515.6m | ¥800.0m | ¥464.0m | ¥1.08bn | −¥492.9m | ¥1.52bn | ¥197.0m | ¥1.23bn | ¥444.0m | ¥613.0m |
| Capital spending | −¥503.5m | −¥812.9m | −¥312.4m | −¥99.9m | −¥139.2m | −¥185.9m | −¥925.0m | −¥484.0m | −¥1.94bn | −¥448.0m |
| Free cash flow | ¥12.1m | −¥12.9m | ¥151.6m | ¥985.0m | −¥632.1m | ¥1.33bn | −¥728.0m | ¥750.0m | −¥1.49bn | ¥165.0m |
| Dividends paid | −¥108.3m | −¥108.3m | −¥100.0m | −¥100.0m | −¥100.0m | −¥100.0m | −¥100.0m | −¥100.0m | −¥100.0m | −¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.04bn | ¥3.41bn | ¥3.08bn | ¥2.84bn | ¥2.80bn | ¥3.27bn | ¥3.23bn | ¥3.01bn |
| Gross profit | ¥602.9m | ¥855.8m | ¥703.4m | ¥592.5m | ¥578.3m | ¥859.0m | ¥736.0m | ¥694.0m |
| Operating income | −¥48.8m | ¥139.9m | −¥9.3m | −¥110.5m | −¥85.0m | ¥175.0m | ¥54.0m | ¥45.0m |
| Net income | ¥25.7m | ¥275.5m | ¥72.2m | −¥63.8m | −¥30.9m | ¥125.0m | ¥82.0m | ¥48.0m |
| Diluted earnings per share | 6.17 | 66.14 | 17.33 | -15.31 | -7.42 | 30.01 | 19.69 | 11.52 |
| Total assets | ¥20.07bn | ¥19.40bn | ¥19.00bn | ¥18.73bn | ¥18.37bn | ¥18.74bn | ¥18.38bn | ¥18.09bn |
| Cash and short-term investments | ¥3.63bn | ¥3.70bn | ¥3.31bn | ¥3.27bn | ¥4.07bn | ¥4.26bn | ¥3.61bn | ¥3.62bn |
| Debt | ¥54.0m | ¥162.0m | ¥54.0m | ¥189.0m | ¥54.0m | ¥216.0m | ¥54.0m | ¥243.0m |
| Shareholders' equity | ¥16.62bn | ¥16.21bn | ¥16.07bn | ¥15.79bn | ¥15.51bn | ¥15.53bn | ¥15.52bn | ¥15.29bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 23.4% | 23.7% | 25.7% | 24.4% | 22.2% |
| Operating margin | -0.5% | 3.8% | 4.9% | 5.7% | 4.2% | 3.0% |
| Net margin | 2.1% | 2.3% | 3.0% | 3.6% | 2.9% | 1.7% |
| Return on equity | 1.6% | 1.8% | 2.4% | 3.0% | 2.3% | 1.5% |
| Return on assets | 1.3% | 1.5% | 2.0% | 2.4% | 1.9% | 1.1% |
| Free cash flow yield | 19.2% | 30.4% | 14.7% | 22.4% | -6.7% | 32.1% |
| Revenue growth | -1.4% | 2.6% | 0.7% | 6.6% | -3.9% | -6.4% |
| Earnings growth | -9.8% | -23.2% | -14.9% | 32.6% | 60.5% | 18.0% |
| Current ratio | 4.02x | 3.93x | 4.07x | 3.84x | 3.78x | 2.89x |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.03x | 0.03x | 0.04x |
| Equity ratio | 83.6% | 82.9% | 81.3% | 80.6% | 80.4% | 75.6% |
| Interest coverage | -29.57x | 166.10x | 166.20x | 158.15x | 93.96x | 61.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 0.9% | 0.0% |
| Net income | -16.2% | 4.6% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 23.8% | 23.6% | 24.4% |
| Operating margin | 0.7% | 1.8% | 1.6% | 2.9% |
| Net margin | 2.2% | 2.7% | 2.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 19.9 | 15.4 | 12.7 | 18.8 | 35.5 | 41.6 | 33.8 | 24.4 | 29.7 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 39.00 | 26.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.