H 
1,840
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.94bn
FY2016FY2025
Net income
¥1.79bn
FY2016FY2025
Free cash flow
¥2.04bn
FY2016FY2025
Shareholders' equity
¥30.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.94bn | ¥33.12bn | ¥31.25bn | ¥29.95bn | ¥27.71bn | ¥27.23bn | ¥29.65bn | ¥26.46bn | ¥23.24bn | ¥22.49bn |
| Gross profit | ¥8.41bn | ¥8.89bn | ¥8.36bn | ¥7.85bn | ¥8.14bn | ¥8.01bn | ¥8.47bn | ¥7.75bn | ¥6.93bn | ¥6.35bn |
| Research and development | ¥587.8m | ¥541.1m | ¥603.1m | ¥643.8m | ¥658.8m | ¥595.1m | ¥576.4m | ¥472.8m | ¥451.5m | ¥283.9m |
| Operating income | ¥1.49bn | ¥2.10bn | ¥1.98bn | ¥1.38bn | ¥2.25bn | ¥2.52bn | ¥2.72bn | ¥2.69bn | ¥2.72bn | ¥2.55bn |
| Net income | ¥1.79bn | ¥1.52bn | ¥3.12bn | ¥943.0m | ¥1.62bn | ¥1.89bn | ¥2.01bn | ¥1.88bn | ¥1.96bn | ¥1.86bn |
| Diluted earnings per share | 126.32 | 99.66 | 223.91 | 67.50 | 111.88 | 130.74 | 139.23 | 130.28 | 135.83 | 128.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.73bn | ¥42.58bn | ¥42.65bn | ¥38.45bn | ¥34.79bn | ¥32.80bn | ¥32.57bn | ¥31.79bn | ¥27.13bn | ¥24.88bn |
| Cash and short-term investments | ¥5.86bn | ¥5.60bn | ¥6.14bn | ¥5.31bn | ¥7.44bn | ¥7.67bn | ¥6.29bn | ¥5.41bn | ¥7.65bn | ¥6.24bn |
| Total liabilities | ¥11.77bn | ¥13.48bn | ¥14.53bn | ¥12.50bn | ¥9.55bn | ¥9.28bn | ¥10.22bn | ¥10.67bn | ¥7.28bn | ¥6.93bn |
| Debt | ¥4.52bn | ¥5.45bn | ¥6.69bn | ¥4.49bn | ¥2.40bn | ¥2.15bn | ¥2.87bn | ¥2.86bn | ¥1.32bn | ¥1.07bn |
| Shareholders' equity | ¥30.94bn | ¥29.08bn | ¥28.10bn | ¥25.94bn | ¥25.24bn | ¥23.52bn | ¥22.35bn | ¥21.11bn | ¥19.84bn | ¥17.95bn |
| Shares outstanding | 14m | 15m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.49bn | ¥4.42bn | ¥4.58bn | ¥1.05bn | ¥1.59bn | ¥3.32bn | ¥3.60bn | ¥2.01bn | ¥2.54bn | ¥3.90bn |
| Capital spending | −¥2.45bn | −¥3.33bn | −¥4.41bn | −¥4.71bn | −¥1.44bn | −¥1.30bn | −¥2.26bn | −¥998.1m | −¥845.0m | −¥1.18bn |
| Free cash flow | ¥2.04bn | ¥1.08bn | ¥169.5m | −¥3.66bn | ¥149.4m | ¥2.02bn | ¥1.34bn | ¥1.01bn | ¥1.69bn | ¥2.72bn |
| Dividends paid | −¥910.8m | −¥692.2m | −¥603.9m | −¥523.6m | −¥523.7m | −¥522.8m | −¥465.5m | −¥477.2m | −¥469.5m | −¥397.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.39bn | ¥8.37bn | ¥7.36bn | ¥7.89bn | ¥7.64bn | ¥8.56bn | ¥7.84bn | ¥8.71bn |
| Gross profit | ¥2.72bn | ¥2.40bn | ¥1.89bn | ¥1.88bn | ¥2.13bn | ¥2.26bn | ¥2.11bn | ¥2.16bn |
| Operating income | ¥927.2m | ¥677.3m | ¥237.0m | ¥135.1m | ¥433.4m | ¥534.9m | ¥364.5m | ¥377.5m |
| Net income | ¥718.2m | ¥545.9m | ¥230.8m | ¥236.7m | ¥346.0m | ¥367.1m | ¥844.5m | ¥229.2m |
| Diluted earnings per share | 50.66 | 38.50 | 16.28 | 16.66 | 24.36 | 25.85 | 59.45 | 15.04 |
| Cash from operations | — | — | — | ¥4.49bn | — | — | — | — |
| Capital spending | — | — | — | −¥2.45bn | — | — | — | — |
| Free cash flow | — | — | — | ¥2.04bn | — | — | — | — |
| Total assets | ¥44.85bn | ¥43.01bn | ¥42.79bn | ¥42.73bn | ¥42.37bn | ¥42.49bn | ¥42.85bn | ¥42.58bn |
| Cash and short-term investments | ¥4.33bn | ¥4.51bn | ¥4.51bn | ¥5.86bn | ¥5.57bn | ¥5.13bn | ¥5.20bn | ¥5.60bn |
| Debt | ¥2.07bn | ¥4.33bn | ¥1.73bn | ¥4.52bn | ¥1.93bn | ¥5.18bn | ¥2.07bn | ¥1.83bn |
| Shareholders' equity | ¥32.11bn | ¥31.72bn | ¥31.02bn | ¥30.94bn | ¥29.82bn | ¥30.08bn | ¥30.00bn | ¥29.08bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 26.8% | 26.8% | 26.2% | 29.4% | 29.4% |
| Operating margin | 4.7% | 6.3% | 6.3% | 4.6% | 8.1% | 9.2% |
| Net margin | 5.6% | 4.6% | 10.0% | 3.1% | 5.8% | 6.9% |
| Return on equity | 5.8% | 5.2% | 11.1% | 3.6% | 6.4% | 8.0% |
| Return on assets | 4.2% | 3.6% | 7.3% | 2.5% | 4.7% | 5.8% |
| Free cash flow yield | 24.4% | 25.4% | 32.2% | 20.6% | 10.4% | 15.9% |
| Revenue growth | -3.6% | 6.0% | 4.3% | 8.1% | 1.7% | -8.2% |
| Earnings growth | 18.2% | -51.3% | 230.7% | -41.8% | -14.4% | -6.1% |
| Current ratio | 2.70x | 2.49x | 2.56x | 2.48x | 2.67x | 2.65x |
| Debt to equity | 0.15x | 0.19x | 0.24x | 0.17x | 0.10x | 0.09x |
| Equity ratio | 72.4% | 68.3% | 65.9% | 67.5% | 72.5% | 71.7% |
| Interest coverage | 32.90x | 39.76x | 29.02x | 78.12x | 238.98x | 127.70x |
| R&D as a share of sales | 1.8% | 1.6% | 1.9% | 2.1% | 2.4% | 2.2% |
| Buybacks as a share of market value | 6.8% | -9.4% | 0.3% | 3.5% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.2% | 3.6% |
| Operating income | 2.6% | -10.0% | -4.5% |
| Net income | 23.9% | -1.1% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 26.5% | 27.4% | 27.9% |
| Operating margin | 5.5% | 5.5% | 6.5% | 8.1% |
| Net margin | 5.1% | 5.8% | 6.0% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 16.0 | 6.5 | 17.7 | 11.4 | 11.3 | 12.4 | 11.6 | 14.6 | 10.1 |
| Price to sales | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 100.00 | 50.00 | 43.00 | 36.00 | 36.00 | 36.00 | 32.00 |
- 2-for-1 split · 27 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.