K 
190
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.80bn
FY2017FY2026
Net income
¥67.0m
FY2017FY2026
Free cash flow
¥185.0m
FY2017FY2026
Shareholders' equity
¥2.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.80bn | ¥2.83bn | ¥2.59bn | ¥2.50bn | ¥2.50bn | ¥2.63bn | ¥2.76bn | ¥2.80bn | ¥3.01bn | ¥3.15bn |
| Gross profit | ¥727.9m | ¥732.1m | ¥629.3m | ¥652.3m | ¥740.1m | ¥744.0m | ¥674.0m | ¥834.6m | ¥786.3m | ¥824.8m |
| Research and development | — | ¥3.0m | ¥9.1m | ¥6.3m | ¥6.0m | ¥7.0m | ¥11.0m | — | — | — |
| Operating income | ¥48.8m | ¥79.1m | −¥27.1m | −¥38.6m | ¥45.1m | ¥35.5m | −¥645.1m | −¥70.7m | ¥17.6m | ¥393,000 |
| Net income | ¥67.0m | ¥100.1m | −¥113.0m | −¥136.9m | ¥4.3m | ¥93.9m | −¥662.0m | −¥81.8m | ¥6.6m | −¥6.3m |
| Diluted earnings per share | 14.42 | 21.49 | -24.07 | -29.51 | 0.90 | 19.85 | -139.93 | -17.29 | 1.58 | -1.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.44bn | ¥3.42bn | ¥3.45bn | ¥3.72bn | ¥3.50bn | ¥3.62bn | ¥3.41bn | ¥4.02bn | ¥4.22bn | ¥4.21bn |
| Cash and short-term investments | ¥1.13bn | ¥1.11bn | ¥1.15bn | ¥1.51bn | ¥1.84bn | ¥1.92bn | ¥1.65bn | ¥1.82bn | ¥1.92bn | ¥1.83bn |
| Total liabilities | ¥949.2m | ¥1.03bn | ¥1.16bn | ¥1.33bn | ¥952.0m | ¥1.06bn | ¥958.8m | ¥854.5m | ¥909.9m | ¥852.0m |
| Debt | ¥497.7m | ¥606.8m | ¥719.2m | ¥816.1m | ¥490.2m | ¥617.0m | ¥544.1m | ¥396.4m | ¥446.4m | ¥396.7m |
| Shareholders' equity | ¥2.49bn | ¥2.39bn | ¥2.29bn | ¥2.39bn | ¥2.55bn | ¥2.56bn | ¥2.45bn | ¥3.17bn | ¥3.31bn | ¥3.35bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥244.0m | ¥120.9m | ¥166.2m | −¥22.9m | ¥101.4m | ¥165.5m | ¥30.8m | ¥32.0m | ¥121.0m | ¥164.0m |
| Capital spending | −¥58.9m | −¥16.2m | −¥110.3m | −¥285.5m | −¥38.6m | −¥76.4m | −¥79.4m | −¥21.0m | −¥45.0m | −¥162.0m |
| Free cash flow | ¥185.0m | ¥104.7m | ¥55.9m | −¥308.4m | ¥62.8m | ¥89.1m | −¥48.5m | ¥11.0m | ¥76.0m | ¥2.0m |
| Dividends paid | −¥23.5m | −¥14.0m | −¥14.2m | −¥14.1m | −¥14.1m | −¥18,000 | −¥47.3m | −¥47.0m | −¥47.0m | −¥47.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥753.4m | ¥716.6m | ¥639.5m | ¥679.1m | ¥762.0m | ¥724.3m | ¥688.0m | ¥710.0m |
| Gross profit | ¥209.3m | ¥175.1m | ¥160.5m | ¥177.4m | ¥219.2m | ¥170.0m | ¥181.0m | ¥164.6m |
| Operating income | ¥28.4m | −¥1.2m | −¥2.1m | ¥6.7m | ¥45.5m | ¥777,000 | ¥21.0m | ¥2.7m |
| Net income | ¥44.4m | ¥1.5m | ¥2.7m | ¥12.0m | ¥50.8m | ¥7.5m | ¥23.0m | ¥7.0m |
| Diluted earnings per share | 9.56 | 0.32 | 0.57 | 2.58 | 10.90 | 1.61 | 4.90 | 1.49 |
| Total assets | ¥3.50bn | ¥3.44bn | ¥3.35bn | ¥3.36bn | ¥3.47bn | ¥3.42bn | ¥3.39bn | ¥3.36bn |
| Cash and short-term investments | ¥1.05bn | ¥1.13bn | ¥1.01bn | ¥1.08bn | ¥1.10bn | ¥1.11bn | ¥1.12bn | ¥1.04bn |
| Debt | ¥300.0m | ¥357.8m | ¥300.0m | ¥304.2m | ¥318.3m | ¥409.1m | ¥326.7m | ¥330.8m |
| Shareholders' equity | ¥2.53bn | ¥2.49bn | ¥2.45bn | ¥2.45bn | ¥2.41bn | ¥2.39bn | ¥2.39bn | ¥2.35bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 25.9% | 24.3% | 26.1% | 29.6% | 28.3% | — |
| Operating margin | 1.7% | 4.2% | -3.6% | -4.8% | 0.8% | 4.3% | — |
| Net margin | 2.4% | 3.5% | -4.4% | -5.5% | 0.2% | 3.6% | — |
| Return on equity | 2.7% | 4.2% | -4.9% | -5.7% | 0.2% | 3.7% | — |
| Return on assets | 1.9% | 2.9% | -3.3% | -3.7% | 0.1% | 2.6% | — |
| Free cash flow yield | 38.3% | 17.3% | 34.7% | 33.3% | 17.4% | 30.1% | — |
| Revenue growth | -1.2% | 9.2% | 3.6% | 0.0% | -4.9% | -4.8% | — |
| Earnings growth | -33.1% | -188.6% | -17.5% | -3309.3% | -95.5% | -114.2% | — |
| Current ratio | 2.36x | 2.29x | 2.15x | 2.42x | 3.11x | 3.17x | — |
| Debt to equity | 0.14x | 0.17x | 0.19x | 0.19x | 0.15x | 0.18x | — |
| Equity ratio | 72.4% | 69.8% | 66.4% | 64.2% | 72.8% | 70.7% | — |
| Interest coverage | 5.47x | 11.93x | -8.26x | -15.34x | 2.56x | 13.37x | — |
| R&D as a share of sales | — | 0.1% | 0.4% | 0.3% | 0.2% | 0.3% | 0.4% |
| Buybacks as a share of market value | 0.3% | 0.7% | -1.2% | 1.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 1.2% | -1.2% |
| Operating income | — | 6.6% | -2.7% |
| Net income | — | -6.5% | 27.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 25.6% | 26.6% | 26.7% |
| Operating margin | 2.3% | 0.6% | 0.9% | -1.6% |
| Net margin | 3.0% | -0.8% | 0.1% | -2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 11.6 | -9.4 | -8.0 | 222.9 | 11.9 | -1.6 | -16.6 | 239.3 | -295.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.