S 
763
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.03bn
FY2017FY2026
Net income
¥313.7m
FY2017FY2026
Free cash flow
¥467.7m
FY2017FY2026
Shareholders' equity
¥3.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.03bn | ¥16.24bn | ¥15.80bn | ¥15.86bn | ¥15.31bn | ¥16.16bn | ¥15.98bn | ¥17.32bn | ¥17.11bn | ¥16.63bn |
| Gross profit | ¥5.13bn | ¥5.02bn | ¥4.74bn | ¥4.49bn | ¥4.21bn | ¥4.58bn | ¥4.18bn | ¥4.57bn | ¥4.62bn | ¥4.39bn |
| Research and development | — | — | — | — | ¥1.4m | ¥1.7m | ¥11.7m | ¥1.9m | ¥13.4m | ¥2.1m |
| Operating income | ¥315.1m | ¥391.9m | ¥285.5m | ¥259.7m | ¥298.1m | ¥350.0m | −¥182.3m | ¥53.0m | ¥219.1m | ¥291.0m |
| Net income | ¥313.7m | ¥319.7m | ¥274.5m | ¥207.5m | ¥178.9m | ¥256.2m | −¥169.9m | −¥12.5m | ¥195.9m | ¥204.9m |
| Diluted earnings per share | 104.62 | 106.57 | 91.52 | 69.17 | 59.65 | 85.42 | -56.63 | -4.17 | 65.31 | 68.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.66bn | ¥8.02bn | ¥7.71bn | ¥8.37bn | ¥8.98bn | ¥9.42bn | ¥9.61bn | ¥8.92bn | ¥8.47bn | ¥8.36bn |
| Cash and short-term investments | ¥1.04bn | ¥1.30bn | ¥1.18bn | ¥1.34bn | ¥1.53bn | ¥1.65bn | ¥1.60bn | ¥1.23bn | ¥1.05bn | ¥1.41bn |
| Total liabilities | ¥4.17bn | ¥4.85bn | ¥4.82bn | ¥5.76bn | ¥6.50bn | ¥7.02bn | ¥7.52bn | ¥6.64bn | ¥6.06bn | ¥6.15bn |
| Debt | ¥2.35bn | ¥2.83bn | ¥3.10bn | ¥4.11bn | ¥4.76bn | ¥4.98bn | ¥6.14bn | ¥5.05bn | ¥4.47bn | ¥4.54bn |
| Shareholders' equity | ¥3.45bn | ¥3.14bn | ¥2.86bn | ¥2.58bn | ¥2.45bn | ¥2.37bn | ¥2.09bn | ¥2.28bn | ¥2.41bn | ¥2.21bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥644.4m | ¥610.1m | ¥863.7m | ¥642.1m | ¥584.7m | ¥1.44bn | ¥723.4m | ¥264.9m | ¥623.6m | ¥521.5m |
| Capital spending | −¥176.6m | −¥63.7m | −¥262.2m | −¥45.7m | −¥130.0m | −¥123.6m | −¥1.00bn | −¥623.3m | −¥308.1m | −¥301.5m |
| Free cash flow | ¥467.7m | ¥546.4m | ¥601.5m | ¥596.4m | ¥454.8m | ¥1.31bn | −¥277.1m | −¥358.3m | ¥315.5m | ¥220.0m |
| Dividends paid | −¥88.9m | −¥59.6m | −¥59.7m | −¥59.7m | −¥89.9m | −¥59.9m | −¥59.9m | −¥59.8m | −¥59.9m | −¥60.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.45bn | ¥2.71bn | ¥5.91bn | ¥4.96bn | ¥2.35bn | ¥2.63bn | ¥6.36bn | ¥4.90bn |
| Gross profit | ¥678.7m | ¥765.1m | ¥2.30bn | ¥1.39bn | ¥553.2m | ¥778.2m | ¥2.41bn | ¥1.28bn |
| Operating income | −¥355.5m | −¥266.7m | ¥834.6m | ¥102.7m | −¥625.8m | −¥138.4m | ¥1.03bn | ¥87.5m |
| Net income | −¥217.7m | −¥165.5m | ¥594.8m | ¥102.1m | −¥376.5m | −¥103.1m | ¥723.1m | ¥76.1m |
| Diluted earnings per share | -72.58 | -55.18 | 198.33 | 34.04 | -125.52 | -34.36 | 241.08 | 25.38 |
| Total assets | ¥7.66bn | ¥8.01bn | ¥10.38bn | ¥11.82bn | ¥8.02bn | ¥8.29bn | ¥11.17bn | ¥12.41bn |
| Cash and short-term investments | ¥1.04bn | ¥1.27bn | ¥1.76bn | ¥1.22bn | ¥1.30bn | ¥1.66bn | ¥3.22bn | ¥1.49bn |
| Debt | ¥1.26bn | ¥1.24bn | ¥3.00bn | ¥4.34bn | ¥2.64bn | ¥949.1m | ¥4.20bn | ¥4.65bn |
| Shareholders' equity | ¥3.45bn | ¥3.61bn | ¥3.84bn | ¥3.17bn | ¥3.14bn | ¥3.49bn | ¥3.60bn | ¥2.87bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 30.9% | 30.0% | 28.3% | 27.5% | 28.3% | — | — | — | — |
| Operating margin | 2.0% | 3.0% | 2.8% | 2.1% | 1.9% | 2.4% | — | — | — | — |
| Net margin | 2.0% | 2.0% | 1.7% | 1.3% | 1.2% | 1.6% | — | — | — | — |
| Return on equity | 9.1% | 10.2% | 9.6% | 8.0% | 7.3% | 10.8% | — | — | — | — |
| Return on assets | 4.1% | 4.0% | 3.6% | 2.5% | 2.0% | 2.7% | — | — | — | — |
| Free cash flow yield | 34.3% | 28.2% | 47.0% | 28.7% | 29.9% | 65.2% | — | — | — | — |
| Revenue growth | -1.3% | 2.8% | -0.4% | 3.6% | -5.3% | 1.1% | — | — | — | — |
| Earnings growth | -1.9% | 16.5% | 32.3% | 16.0% | -30.2% | -250.8% | — | — | — | — |
| Current ratio | 1.09x | 1.19x | 1.39x | 1.24x | 1.25x | 0.98x | — | — | — | — |
| Debt to equity | 0.36x | 0.84x | 1.06x | 1.48x | 1.78x | 1.94x | — | — | — | — |
| Equity ratio | 45.1% | 39.1% | 37.1% | 30.8% | 27.3% | 25.1% | — | — | — | — |
| Interest coverage | 7.56x | 11.85x | 13.52x | 9.03x | 7.68x | 9.60x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | -0.2% | -0.2% |
| Operating income | 6.7% | -2.1% | 18.9% |
| Net income | 14.8% | 4.1% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 30.3% | 29.5% | 28.1% |
| Operating margin | 2.2% | 2.0% | 2.0% | 1.3% |
| Net margin | 2.0% | 1.7% | 1.6% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 8.1 | 9.5 | 13.0 | 13.5 | 8.6 | -11.2 | -184.1 | 9.2 | 11.6 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.