S 
2,905
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.14bn
FY2016FY2025
Net income
¥1.38bn
FY2016FY2025
Free cash flow
¥791.6m
FY2016FY2025
Shareholders' equity
¥10.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.14bn | ¥8.58bn | ¥8.34bn | ¥7.02bn | ¥5.52bn | ¥4.43bn | ¥4.94bn | ¥4.65bn | ¥4.35bn | ¥3.93bn |
| Gross profit | ¥4.18bn | ¥4.74bn | ¥4.55bn | ¥3.59bn | ¥2.59bn | ¥1.65bn | ¥2.16bn | ¥1.60bn | ¥1.54bn | ¥1.34bn |
| Operating income | ¥1.76bn | ¥2.34bn | ¥2.27bn | ¥1.59bn | ¥816.0m | ¥170.0m | ¥575.1m | ¥504.9m | ¥355.2m | ¥346.1m |
| Net income | ¥1.38bn | ¥1.83bn | ¥1.78bn | ¥1.17bn | ¥566.5m | ¥173.4m | ¥415.0m | ¥377.2m | ¥271.6m | ¥226.2m |
| Diluted earnings per share | 358.66 | 475.57 | 463.05 | 304.07 | 147.53 | 45.17 | 108.09 | 98.23 | 70.74 | 58.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.90bn | ¥12.34bn | ¥10.59bn | ¥8.83bn | ¥6.84bn | ¥5.82bn | ¥5.76bn | ¥5.41bn | ¥4.95bn | ¥4.53bn |
| Cash and short-term investments | ¥7.07bn | ¥7.72bn | ¥6.34bn | ¥4.85bn | ¥3.79bn | ¥2.70bn | ¥2.80bn | ¥2.45bn | ¥2.05bn | ¥1.29bn |
| Total liabilities | ¥2.13bn | ¥2.58bn | ¥2.42bn | ¥2.44bn | ¥1.56bn | ¥987.9m | ¥1.05bn | ¥1.12bn | ¥887.1m | ¥837.9m |
| Shareholders' equity | ¥10.77bn | ¥9.77bn | ¥8.17bn | ¥6.39bn | ¥5.28bn | ¥4.83bn | ¥4.71bn | ¥4.29bn | ¥4.07bn | ¥3.69bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥798.8m | ¥1.69bn | ¥1.70bn | ¥1.25bn | ¥1.21bn | ¥61.8m | ¥501.2m | ¥533.4m | ¥289.9m | ¥300.1m |
| Capital spending | −¥7.2m | −¥53.9m | −¥69.5m | −¥94.9m | −¥46.1m | −¥97.5m | −¥74.6m | −¥73.3m | −¥264.6m | −¥196.7m |
| Free cash flow | ¥791.6m | ¥1.63bn | ¥1.63bn | ¥1.15bn | ¥1.17bn | −¥35.7m | ¥426.6m | ¥460.1m | ¥25.4m | ¥103.4m |
| Dividends paid | −¥459.2m | −¥344.0m | −¥115.6m | −¥76.7m | −¥67.1m | −¥67.3m | −¥67.1m | −¥57.7m | −¥57.7m | −¥58.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.87bn | ¥2.00bn | ¥2.47bn | ¥1.90bn | ¥1.83bn | ¥1.94bn | ¥2.28bn | ¥2.02bn |
| Gross profit | ¥843.3m | ¥976.1m | ¥1.32bn | ¥961.9m | ¥888.0m | ¥1.01bn | ¥1.32bn | ¥1.05bn |
| Operating income | ¥199.6m | ¥301.7m | ¥634.3m | ¥373.5m | ¥308.0m | ¥441.0m | ¥679.0m | ¥483.0m |
| Net income | ¥216.3m | ¥229.3m | ¥458.1m | ¥263.6m | ¥306.0m | ¥349.0m | ¥530.0m | ¥334.0m |
| Diluted earnings per share | 56.89 | 60.30 | 119.28 | 68.65 | 79.69 | 90.89 | 138.04 | 86.99 |
| Cash from operations | ¥608.0m | ¥357.0m | ¥81.0m | −¥173.0m | ¥557.0m | ¥334.0m | ¥404.0m | ¥331.0m |
| Capital spending | — | — | −¥1.0m | −¥2.0m | −¥3.0m | −¥1.0m | −¥1.0m | — |
| Free cash flow | — | — | ¥80.0m | −¥175.0m | ¥554.0m | ¥333.0m | ¥403.0m | — |
| Total assets | ¥12.97bn | ¥12.81bn | ¥12.90bn | ¥12.17bn | ¥12.10bn | ¥11.70bn | ¥12.34bn | ¥11.08bn |
| Cash and short-term investments | ¥7.66bn | ¥7.07bn | ¥7.07bn | ¥7.77bn | ¥8.12bn | ¥7.74bn | ¥7.72bn | ¥7.33bn |
| Debt | ¥120.2m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥10.80bn | ¥10.57bn | ¥10.77bn | ¥10.37bn | ¥10.18bn | ¥9.79bn | ¥9.77bn | ¥9.17bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.3% | 55.3% | 54.5% | 51.1% | 47.0% | 37.2% | — | — |
| Operating margin | 21.6% | 27.2% | 27.3% | 22.6% | 14.8% | 3.8% | — | — |
| Net margin | 16.9% | 21.3% | 21.3% | 16.6% | 10.3% | 3.9% | — | — |
| Return on equity | 12.8% | 18.7% | 21.8% | 18.3% | 10.7% | 3.6% | — | — |
| Return on assets | 10.7% | 14.8% | 16.8% | 13.2% | 8.3% | 3.0% | — | — |
| Free cash flow yield | 7.0% | 15.1% | 15.4% | 11.6% | 10.9% | 1.4% | — | — |
| Revenue growth | -5.1% | 2.9% | 18.8% | 27.3% | 24.4% | -10.2% | — | — |
| Earnings growth | -24.6% | 2.7% | 52.3% | 106.1% | 226.6% | -58.2% | — | — |
| Current ratio | 5.55x | 5.25x | 4.13x | 3.71x | 4.39x | 6.40x | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 83.5% | 79.1% | 77.2% | 72.4% | 77.2% | 83.0% | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 12.9% | 7.1% |
| Operating income | 3.4% | 59.5% | 23.3% |
| Net income | 5.7% | 51.3% | 24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.4% | 53.2% | 50.7% | 45.7% |
| Operating margin | 24.5% | 24.8% | 21.3% | 17.1% |
| Net margin | 19.2% | 19.2% | 16.4% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 6.2 | 8.0 | 9.8 | 11.7 | 30.4 | 13.3 | 12.8 | 13.8 | 12.5 |
| Price to sales | 1.8 | 1.3 | 1.7 | 1.6 | 1.2 | 1.2 | 1.1 | 1.0 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 90.00 | 60.00 | 20.00 | 17.50 | 17.50 | 17.50 | 15.00 |
- 2-for-1 split · 29 Dec 2022
- 100-for-1 split · 26 Dec 2013
- 2-for-1 split · 26 Jun 2007
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.