G 
656
-0.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.71bn
FY2017FY2026
Net income
¥144.4m
FY2017FY2026
Free cash flow
−¥996.0m
FY2017FY2026
Shareholders' equity
¥5.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.71bn | ¥3.07bn | ¥2.65bn | ¥3.55bn | ¥3.33bn | ¥2.60bn | ¥2.54bn | ¥2.97bn | ¥2.92bn | ¥2.95bn |
| Gross profit | ¥1.48bn | ¥1.68bn | ¥1.31bn | ¥1.87bn | ¥1.65bn | ¥1.11bn | ¥1.09bn | ¥1.37bn | ¥1.38bn | ¥1.26bn |
| Research and development | — | ¥3.7m | ¥10.3m | ¥3.7m | ¥5.4m | ¥8.2m | ¥5.4m | ¥7.5m | ¥7.3m | ¥8.3m |
| Operating income | ¥156.5m | ¥534.5m | ¥152.5m | ¥770.9m | ¥704.2m | ¥198.4m | ¥61.1m | ¥357.0m | ¥414.2m | ¥326.3m |
| Net income | ¥144.4m | ¥376.8m | ¥175.2m | ¥614.8m | ¥516.3m | ¥126.6m | ¥45.3m | ¥249.6m | ¥257.9m | ¥248.1m |
| Diluted earnings per share | 22.26 | 58.10 | 27.01 | 94.79 | 79.85 | 19.58 | 7.01 | 38.60 | 40.11 | 38.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.05bn | ¥6.80bn | ¥6.06bn | ¥6.46bn | ¥6.03bn | ¥5.51bn | ¥5.32bn | ¥5.46bn | ¥5.35bn | ¥5.37bn |
| Cash and short-term investments | ¥3.16bn | ¥3.97bn | ¥3.63bn | ¥3.81bn | ¥3.92bn | ¥3.34bn | ¥3.47bn | ¥3.46bn | ¥3.41bn | ¥3.42bn |
| Total liabilities | ¥2.04bn | ¥1.76bn | ¥1.17bn | ¥1.37bn | ¥1.27bn | ¥1.14bn | ¥950.3m | ¥1.01bn | ¥992.9m | ¥1.14bn |
| Debt | ¥1.13bn | ¥756.1m | ¥392.8m | ¥382.8m | ¥302.8m | ¥331.9m | ¥354.5m | ¥354.5m | ¥294.5m | ¥389.8m |
| Shareholders' equity | ¥5.02bn | ¥5.04bn | ¥4.89bn | ¥5.09bn | ¥4.76bn | ¥4.37bn | ¥4.37bn | ¥4.45bn | ¥4.36bn | ¥4.23bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥191.0m | ¥659.5m | ¥244.5m | ¥362.7m | ¥832.3m | ¥97.2m | ¥127.1m | ¥302.0m | ¥411.4m | ¥608.6m |
| Capital spending | −¥804.9m | −¥448.8m | −¥117.4m | −¥300.3m | −¥105.5m | −¥38.0m | −¥47.2m | −¥143.3m | −¥175.6m | −¥72.5m |
| Free cash flow | −¥996.0m | ¥210.7m | ¥127.0m | ¥62.4m | ¥726.8m | ¥59.3m | ¥79.9m | ¥158.7m | ¥235.8m | ¥536.2m |
| Dividends paid | −¥194.9m | −¥226.9m | −¥387.6m | −¥290.7m | −¥129.5m | −¥129.3m | −¥160.7m | −¥147.9m | −¥128.8m | −¥128.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥907.4m | ¥970.5m | ¥635.2m | ¥762.8m | ¥666.4m | ¥647.5m | ¥627.3m | ¥769.0m |
| Gross profit | ¥536.8m | ¥550.8m | ¥332.7m | ¥428.8m | ¥351.6m | ¥368.7m | ¥357.4m | ¥456.4m |
| Operating income | ¥187.9m | ¥194.0m | ¥12.7m | ¥104.9m | ¥5.4m | ¥33.6m | ¥67.8m | ¥140.7m |
| Net income | ¥139.8m | ¥154.3m | ¥5.7m | ¥121.0m | ¥25.2m | −¥7.5m | ¥43.5m | ¥133.4m |
| Diluted earnings per share | 21.56 | 23.79 | 0.88 | 18.65 | 3.88 | -1.16 | 6.70 | 20.57 |
| Total assets | ¥7.14bn | ¥7.41bn | ¥7.02bn | ¥7.14bn | ¥6.78bn | ¥6.87bn | ¥6.80bn | ¥6.77bn |
| Cash and short-term investments | ¥3.38bn | ¥3.36bn | ¥3.16bn | ¥3.59bn | ¥3.36bn | ¥3.71bn | ¥3.97bn | ¥4.09bn |
| Debt | ¥318.6m | ¥530.8m | ¥1.13bn | ¥665.4m | ¥308.6m | ¥520.7m | ¥453.0m | ¥565.2m |
| Shareholders' equity | ¥5.24bn | ¥5.09bn | ¥5.02bn | ¥5.00bn | ¥4.97bn | ¥4.94bn | ¥5.04bn | ¥5.00bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.6% | 54.5% | 49.4% | 52.5% | 49.4% | 42.7% | — |
| Operating margin | 8.5% | 18.3% | 10.3% | 25.5% | 22.9% | 7.6% | — |
| Net margin | 5.3% | 12.3% | 6.6% | 17.3% | 15.5% | 4.9% | — |
| Return on equity | 2.9% | 7.5% | 3.6% | 12.1% | 10.9% | 2.9% | — |
| Return on assets | 2.0% | 5.5% | 2.9% | 9.5% | 8.6% | 2.3% | — |
| Free cash flow yield | -4.2% | 14.6% | 5.4% | 8.0% | 18.5% | 2.2% | — |
| Revenue growth | -11.8% | 15.9% | -25.3% | 6.6% | 28.0% | 2.4% | — |
| Earnings growth | -61.7% | 115.1% | -71.5% | 19.1% | 307.8% | 179.3% | — |
| Current ratio | 5.71x | 5.35x | 6.57x | 5.35x | 5.44x | 5.55x | — |
| Debt to equity | 0.22x | 0.15x | 0.08x | 0.08x | 0.06x | 0.08x | — |
| Equity ratio | 71.3% | 74.1% | 80.7% | 78.8% | 78.9% | 79.3% | — |
| Interest coverage | 20.83x | 140.43x | 102.16x | 350.77x | 300.24x | 77.45x | — |
| R&D as a share of sales | — | 0.1% | 0.4% | 0.1% | 0.2% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 0.8% | -0.2% |
| Operating income | -41.2% | -4.6% | 9.6% |
| Net income | -38.3% | 2.7% | 24.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.6% | 52.8% | 50.7% | 47.6% |
| Operating margin | 11.9% | 13.5% | 14.0% | 11.7% |
| Net margin | 9.0% | 10.9% | 10.9% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 10.9 | 29.8 | 8.4 | 10.3 | 30.6 | 57.8 | 13.2 | 11.4 | 17.6 |
| Price to sales | 1.6 | 1.3 | 2.0 | 1.5 | 1.6 | 1.5 | 1.0 | 1.1 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 25.00 | 20.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 100-for-1 split · 29 Aug 2012
- 2-for-1 split · 26 Aug 2005
- 3-for-1 split · 26 Aug 2004
- 2-for-1 split · 25 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.