M 
561
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.98bn
FY2017FY2026
Net income
¥1.99bn
FY2017FY2026
Free cash flow
¥10.77bn
FY2017FY2026
Shareholders' equity
¥27.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.98bn | ¥27.96bn | ¥29.49bn | ¥25.34bn | ¥25.73bn | ¥25.52bn | ¥25.36bn | ¥26.78bn | ¥25.29bn | ¥29.39bn |
| Gross profit | ¥13.50bn | ¥12.71bn | ¥11.88bn | ¥11.35bn | ¥12.70bn | ¥13.12bn | ¥10.96bn | ¥13.19bn | ¥14.15bn | ¥16.18bn |
| Research and development | — | ¥1.70bn | ¥509.0m | ¥430.0m | ¥687.0m | ¥613.0m | ¥595.0m | ¥560.0m | ¥384.0m | ¥422.0m |
| Operating income | ¥2.30bn | ¥1.75bn | ¥2.42bn | ¥2.49bn | ¥4.60bn | ¥4.42bn | ¥2.45bn | ¥4.71bn | ¥5.14bn | ¥5.75bn |
| Net income | ¥1.99bn | ¥819.0m | −¥517.0m | ¥1.93bn | ¥3.82bn | ¥3.27bn | ¥1.80bn | ¥3.35bn | ¥3.51bn | ¥4.17bn |
| Diluted earnings per share | 32.90 | 13.52 | -8.54 | 31.78 | 63.14 | 54.07 | 29.77 | 64.77 | 67.92 | 80.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.51bn | ¥32.94bn | ¥34.58bn | ¥36.51bn | ¥36.59bn | ¥33.51bn | ¥26.25bn | ¥26.38bn | ¥25.49bn | ¥24.23bn |
| Cash and short-term investments | ¥17.52bn | ¥7.88bn | ¥13.68bn | ¥14.29bn | ¥16.43bn | ¥16.40bn | ¥11.17bn | ¥13.90bn | ¥13.28bn | ¥11.58bn |
| Total liabilities | ¥7.73bn | ¥6.75bn | ¥7.18bn | ¥7.28bn | ¥7.62bn | ¥6.76bn | ¥6.16bn | ¥6.29bn | ¥7.07bn | ¥7.69bn |
| Debt | — | — | ¥60.0m | ¥160.0m | ¥160.0m | ¥160.0m | ¥200.0m | ¥160.0m | ¥160.0m | ¥260.0m |
| Shareholders' equity | ¥27.74bn | ¥26.14bn | ¥27.36bn | ¥29.19bn | ¥28.94bn | ¥26.75bn | ¥20.10bn | ¥20.09bn | ¥18.41bn | ¥16.54bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 60m | 60m | 60m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.34bn | −¥101.0m | ¥2.89bn | ¥976.0m | ¥2.82bn | ¥4.38bn | ¥2.23bn | ¥5.99bn | ¥4.51bn | ¥6.70bn |
| Capital spending | −¥573.0m | −¥2.17bn | −¥3.02bn | −¥2.04bn | −¥1.07bn | −¥2.45bn | −¥236.0m | −¥109.0m | −¥146.0m | −¥1.57bn |
| Free cash flow | ¥10.77bn | −¥2.27bn | −¥128.0m | −¥1.06bn | ¥1.75bn | ¥1.93bn | ¥2.00bn | ¥5.88bn | ¥4.36bn | ¥5.13bn |
| Dividends paid | −¥608.0m | −¥2.01bn | −¥2.01bn | −¥2.01bn | −¥2.01bn | −¥1.72bn | −¥1.72bn | −¥1.72bn | −¥1.57bn | −¥1.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.25bn | ¥8.86bn | ¥8.84bn | ¥11.54bn | ¥8.74bn | ¥7.24bn | ¥7.84bn | ¥7.07bn |
| Gross profit | ¥3.40bn | ¥3.13bn | ¥4.25bn | ¥3.01bn | ¥3.12bn | ¥2.93bn | ¥3.71bn | ¥3.32bn |
| Operating income | ¥1.04bn | ¥521.0m | ¥1.55bn | −¥16.0m | ¥243.0m | ¥178.0m | ¥973.0m | ¥528.0m |
| Net income | ¥786.0m | ¥445.0m | ¥1.36bn | ¥71.0m | ¥112.0m | −¥209.0m | ¥950.0m | −¥121.0m |
| Diluted earnings per share | 12.98 | 7.35 | 22.53 | 1.17 | 1.85 | -3.45 | 15.68 | -2.00 |
| Total assets | ¥34.27bn | ¥35.51bn | ¥35.67bn | ¥34.33bn | ¥36.03bn | ¥32.94bn | ¥33.98bn | ¥32.56bn |
| Cash and short-term investments | ¥16.89bn | ¥17.52bn | ¥16.15bn | ¥12.39bn | ¥11.18bn | ¥7.88bn | ¥8.32bn | ¥8.11bn |
| Debt | — | — | — | — | ¥1.40bn | — | — | — |
| Shareholders' equity | ¥27.85bn | ¥27.74bn | ¥27.25bn | ¥25.72bn | ¥25.59bn | ¥26.14bn | ¥26.51bn | ¥25.28bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 45.4% | 40.3% | 44.8% | 49.4% | 51.4% | — | — |
| Operating margin | 6.1% | 6.3% | 8.2% | 9.8% | 17.9% | 17.3% | — | — |
| Net margin | 5.2% | 2.9% | -1.8% | 7.6% | 14.8% | 12.8% | — | — |
| Return on equity | 7.2% | 3.1% | -1.9% | 6.6% | 13.2% | 12.2% | — | — |
| Return on assets | 5.6% | 2.5% | -1.5% | 5.3% | 10.4% | 9.7% | — | — |
| Free cash flow yield | 36.6% | 6.4% | 18.1% | 9.3% | 12.0% | 21.0% | — | — |
| Revenue growth | 35.8% | -5.2% | 16.4% | -1.5% | 0.8% | 0.6% | — | — |
| Earnings growth | 143.3% | -258.4% | -126.9% | -49.6% | 16.9% | 81.7% | — | — |
| Current ratio | 3.44x | 3.46x | 3.72x | 4.14x | 3.93x | 3.81x | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 78.1% | 79.4% | 79.1% | 79.9% | 79.1% | 79.8% | — | — |
| Interest coverage | — | 109.38x | 2415.00x | 1244.50x | 80.70x | 4418.00x | 2453.00x | — |
| R&D as a share of sales | — | 6.1% | 1.7% | 1.7% | 2.7% | 2.4% | 2.3% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.2% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 8.3% | 1.8% |
| Operating income | -2.6% | -12.3% | -8.2% |
| Net income | 1.2% | -9.4% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.7% | 40.9% | 43.7% | 47.9% |
| Operating margin | 6.1% | 7.4% | 10.4% | 13.3% |
| Net margin | 4.3% | 3.5% | 6.6% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 37.6 | -68.5 | 22.4 | 10.8 | 13.5 | 29.7 | 11.2 | 11.6 | 12.9 |
| Price to sales | 0.9 | 1.1 | 1.2 | 1.7 | 1.6 | 1.7 | 2.1 | 1.4 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 30.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 26 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.