E 
1,021
+3.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.24bn
FY2016FY2025
Net income
¥601.0m
FY2016FY2025
Free cash flow
−¥159.4m
FY2016FY2025
Shareholders' equity
¥23.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.24bn | ¥17.42bn | ¥15.71bn | ¥14.58bn | ¥12.59bn | ¥8.28bn | ¥9.77bn | ¥11.79bn | ¥11.38bn | ¥11.43bn |
| Gross profit | ¥3.00bn | ¥3.47bn | ¥2.76bn | ¥3.73bn | ¥3.55bn | ¥1.46bn | ¥1.52bn | ¥2.47bn | ¥2.35bn | ¥2.76bn |
| Research and development | ¥304.4m | ¥404.6m | ¥311.0m | ¥415.0m | ¥369.6m | ¥341.3m | ¥288.1m | ¥363.5m | ¥331.9m | ¥390.0m |
| Operating income | ¥1.03bn | ¥1.55bn | ¥1.18bn | ¥1.85bn | ¥1.84bn | ¥72.2m | ¥104.2m | ¥830.4m | ¥720.0m | ¥1.23bn |
| Net income | ¥601.0m | ¥1.12bn | ¥762.9m | ¥796.8m | ¥1.60bn | −¥88.1m | ¥265.7m | ¥563.8m | ¥339.8m | ¥1.05bn |
| Diluted earnings per share | 68.35 | 127.67 | 87.15 | 91.06 | 183.09 | -10.07 | 30.41 | 64.59 | 36.01 | 120.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.98bn | ¥26.48bn | ¥24.02bn | ¥21.87bn | ¥20.48bn | ¥17.96bn | ¥18.80bn | ¥18.60bn | ¥18.47bn | ¥17.72bn |
| Cash and short-term investments | ¥8.39bn | ¥9.86bn | ¥9.04bn | ¥7.26bn | ¥6.83bn | ¥6.44bn | ¥7.11bn | ¥6.41bn | ¥6.71bn | ¥7.32bn |
| Total liabilities | ¥4.68bn | ¥4.28bn | ¥4.05bn | ¥3.50bn | ¥3.74bn | ¥2.72bn | ¥2.78bn | ¥3.49bn | ¥3.61bn | ¥3.76bn |
| Debt | ¥95.5m | ¥243.8m | ¥317.8m | ¥404.1m | ¥1.12bn | ¥724.7m | ¥831.7m | ¥1.11bn | ¥1.04bn | ¥1.72bn |
| Shareholders' equity | ¥23.30bn | ¥22.20bn | ¥19.97bn | ¥18.37bn | ¥16.73bn | ¥15.24bn | ¥16.02bn | ¥15.12bn | ¥14.86bn | ¥13.96bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | ¥1.97bn | ¥2.40bn | ¥1.93bn | ¥1.58bn | ¥599.6m | ¥1.62bn | ¥1.31bn | ¥536.2m | ¥1.95bn |
| Capital spending | −¥1.62bn | −¥1.37bn | −¥817.0m | −¥1.04bn | −¥868.8m | −¥673.6m | −¥960.8m | −¥1.52bn | −¥916.3m | −¥126.5m |
| Free cash flow | −¥159.4m | ¥596.5m | ¥1.58bn | ¥889.8m | ¥709.1m | −¥74.0m | ¥657.8m | −¥212.8m | −¥380.1m | ¥1.82bn |
| Dividends paid | −¥357.2m | −¥176.3m | −¥158.7m | −¥132.2m | −¥105.8m | −¥132.2m | −¥105.8m | −¥104.8m | −¥104.8m | −¥69.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.10bn | ¥4.99bn | ¥4.59bn | ¥4.43bn | ¥4.63bn | ¥4.59bn | ¥4.23bn | ¥4.59bn |
| Gross profit | ¥833.9m | ¥738.4m | ¥610.7m | ¥695.3m | ¥927.6m | ¥764.1m | ¥784.1m | ¥906.9m |
| Operating income | ¥361.4m | ¥232.3m | ¥59.6m | ¥260.5m | ¥484.5m | ¥222.4m | ¥218.3m | ¥448.7m |
| Net income | ¥274.8m | ¥109.5m | −¥35.3m | ¥77.4m | ¥423.3m | ¥135.6m | ¥132.2m | ¥253.2m |
| Diluted earnings per share | 31.23 | 12.44 | -4.02 | 8.80 | 48.15 | 15.42 | 15.09 | 28.91 |
| Total assets | ¥28.50bn | ¥27.91bn | ¥27.98bn | ¥27.24bn | ¥26.61bn | ¥26.34bn | ¥26.48bn | ¥25.95bn |
| Cash and short-term investments | ¥9.40bn | ¥8.86bn | ¥8.39bn | ¥8.70bn | ¥8.51bn | ¥8.83bn | ¥9.86bn | ¥9.96bn |
| Debt | ¥43.3m | ¥54.4m | ¥95.5m | ¥104.4m | ¥147.8m | ¥434.4m | ¥136.7m | ¥100.0m |
| Shareholders' equity | ¥23.22bn | ¥22.86bn | ¥23.30bn | ¥22.49bn | ¥21.94bn | ¥21.44bn | ¥22.20bn | ¥21.48bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 19.9% | 17.6% | 25.6% | 28.2% | 17.7% |
| Operating margin | 5.6% | 8.9% | 7.5% | 12.7% | 14.6% | 0.9% |
| Net margin | 3.3% | 6.4% | 4.9% | 5.5% | 12.7% | -1.1% |
| Return on equity | 2.6% | 5.0% | 3.8% | 4.3% | 9.6% | -0.6% |
| Return on assets | 2.1% | 4.2% | 3.2% | 3.6% | 7.8% | -0.5% |
| Free cash flow yield | 32.3% | 35.2% | 34.0% | 31.3% | 25.9% | 13.5% |
| Revenue growth | 4.7% | 10.9% | 7.7% | 15.8% | 52.1% | -15.3% |
| Earnings growth | -46.3% | 46.6% | -4.3% | -50.2% | -1917.9% | -133.2% |
| Current ratio | 5.52x | 5.63x | 5.22x | 6.54x | 4.28x | 7.03x |
| Debt to equity | 0.00x | 0.01x | 0.02x | 0.02x | 0.06x | 0.05x |
| Equity ratio | 83.3% | 83.8% | 83.1% | 84.0% | 81.7% | 84.8% |
| Interest coverage | 220.16x | 812.86x | 579.90x | 529.27x | 442.79x | 17.12x |
| R&D as a share of sales | 1.7% | 2.3% | 2.0% | 2.8% | 2.9% | 4.1% |
| Buybacks as a share of market value | -0.4% | -0.1% | -0.0% | -0.0% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 17.1% | 3.8% |
| Operating income | -17.8% | 70.1% | 2.2% |
| Net income | -9.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 19.6% | 20.7% | 20.6% |
| Operating margin | 7.2% | 8.5% | 8.7% | 7.8% |
| Net margin | 4.8% | 5.0% | 5.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 10.1 | 10.7 | 8.3 | 4.2 | -51.1 | 19.9 | 8.0 | 20.2 | 5.5 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 20.00 | 18.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.