F 
1,290
+3.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.77bn
FY2017FY2026
Net income
¥2.75bn
FY2017FY2026
Free cash flow
¥1.20bn
FY2017FY2026
Shareholders' equity
¥40.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.77bn | ¥60.56bn | ¥59.15bn | ¥58.58bn | ¥54.40bn | ¥52.43bn | ¥52.43bn | ¥51.76bn | ¥52.41bn | ¥52.13bn |
| Gross profit | ¥33.81bn | ¥33.06bn | ¥31.89bn | ¥31.19bn | ¥29.00bn | ¥27.04bn | ¥25.92bn | ¥25.49bn | ¥25.43bn | ¥25.08bn |
| Research and development | — | ¥186.0m | ¥178.0m | ¥185.0m | ¥197.0m | ¥200.0m | ¥75.0m | ¥149.0m | ¥207.0m | ¥214.0m |
| Operating income | ¥4.34bn | ¥4.70bn | ¥4.66bn | ¥4.48bn | ¥3.92bn | ¥3.33bn | ¥2.49bn | ¥2.37bn | ¥2.61bn | ¥2.33bn |
| Net income | ¥2.75bn | ¥2.95bn | ¥3.13bn | ¥2.70bn | ¥2.56bn | ¥2.29bn | ¥1.52bn | ¥2.60bn | ¥1.81bn | ¥1.93bn |
| Diluted earnings per share | 79.87 | 78.16 | 90.69 | 74.98 | 70.99 | 62.41 | 40.83 | 67.03 | 45.54 | 48.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥67.75bn | ¥70.89bn | ¥68.58bn | ¥64.68bn | ¥64.30bn | ¥62.22bn | ¥59.80bn | ¥63.26bn | ¥65.14bn | ¥62.45bn |
| Cash and short-term investments | ¥14.86bn | ¥17.22bn | ¥16.70bn | ¥12.86bn | ¥11.28bn | ¥12.80bn | ¥11.24bn | ¥15.99bn | ¥13.25bn | ¥13.65bn |
| Total liabilities | ¥27.58bn | ¥30.28bn | ¥30.36bn | ¥26.55bn | ¥26.75bn | ¥24.80bn | ¥22.31bn | ¥25.04bn | ¥24.25bn | ¥24.37bn |
| Debt | ¥17.20bn | ¥17.21bn | ¥18.32bn | ¥14.34bn | ¥15.39bn | ¥12.47bn | ¥12.13bn | ¥11.19bn | ¥11.01bn | ¥11.39bn |
| Shareholders' equity | ¥40.16bn | ¥40.61bn | ¥38.21bn | ¥38.12bn | ¥37.54bn | ¥37.41bn | ¥37.48bn | ¥38.21bn | ¥40.88bn | ¥38.08bn |
| Shares outstanding | 34m | 38m | 35m | 36m | 36m | 37m | 37m | 39m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.33bn | ¥7.45bn | ¥7.83bn | ¥8.93bn | ¥6.01bn | ¥10.41bn | ¥1.16bn | ¥9.79bn | ¥4.67bn | ¥8.37bn |
| Capital spending | −¥5.13bn | −¥4.74bn | −¥4.76bn | −¥4.80bn | −¥6.58bn | −¥6.73bn | −¥5.62bn | −¥5.01bn | −¥3.89bn | −¥4.83bn |
| Free cash flow | ¥1.20bn | ¥2.71bn | ¥3.06bn | ¥4.13bn | −¥568.0m | ¥3.67bn | −¥4.46bn | ¥4.77bn | ¥785.0m | ¥3.54bn |
| Dividends paid | −¥1.36bn | −¥1.34bn | −¥1.33bn | −¥1.23bn | −¥1.15bn | −¥1.08bn | −¥1.15bn | −¥992.0m | −¥1.00bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.97bn | ¥16.96bn | ¥15.55bn | ¥14.90bn | ¥14.36bn | ¥16.38bn | ¥14.93bn | ¥14.44bn |
| Gross profit | ¥8.48bn | ¥8.68bn | ¥8.68bn | ¥8.39bn | ¥8.07bn | ¥8.53bn | ¥8.30bn | ¥8.18bn |
| Operating income | ¥991.0m | ¥1.25bn | ¥1.30bn | ¥1.00bn | ¥783.0m | ¥1.43bn | ¥1.15bn | ¥1.09bn |
| Net income | ¥634.0m | ¥889.0m | ¥810.0m | ¥570.0m | ¥477.0m | ¥864.0m | ¥757.0m | ¥672.0m |
| Diluted earnings per share | 18.44 | 25.86 | 21.49 | 15.12 | 12.65 | 22.92 | 21.91 | 19.45 |
| Total assets | ¥68.17bn | ¥67.75bn | ¥67.09bn | ¥67.08bn | ¥67.98bn | ¥70.89bn | ¥68.63bn | ¥67.06bn |
| Cash and short-term investments | ¥16.25bn | ¥14.86bn | ¥13.87bn | ¥14.74bn | ¥15.20bn | ¥17.22bn | ¥16.34bn | ¥16.93bn |
| Debt | ¥2.43bn | ¥15.02bn | ¥2.13bn | ¥12.74bn | ¥1.83bn | ¥15.21bn | ¥2.36bn | ¥13.57bn |
| Shareholders' equity | ¥39.88bn | ¥40.16bn | ¥39.30bn | ¥39.16bn | ¥38.67bn | ¥40.61bn | ¥39.22bn | ¥38.51bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.7% | 54.6% | 53.9% | 53.3% | 53.3% | 51.6% | — |
| Operating margin | 7.0% | 7.8% | 7.9% | 7.6% | 7.2% | 6.3% | — |
| Net margin | 4.4% | 4.9% | 5.3% | 4.6% | 4.7% | 4.4% | — |
| Return on equity | 6.8% | 7.3% | 8.2% | 7.1% | 6.8% | 6.1% | — |
| Return on assets | 4.1% | 4.2% | 4.6% | 4.2% | 4.0% | 3.7% | — |
| Free cash flow yield | 25.6% | 24.8% | 28.0% | 29.3% | 26.9% | 35.8% | — |
| Revenue growth | 2.0% | 2.4% | 1.0% | 7.7% | 3.8% | 0.0% | — |
| Earnings growth | -6.8% | -6.0% | 16.0% | 5.7% | 11.4% | 51.0% | — |
| Current ratio | 2.60x | 2.48x | 2.46x | 1.97x | 1.63x | 1.81x | — |
| Debt to equity | 0.37x | 0.37x | 0.43x | 0.30x | 0.32x | 0.25x | — |
| Equity ratio | 59.3% | 57.3% | 55.7% | 58.9% | 58.4% | 60.1% | — |
| Interest coverage | 60.22x | 61.80x | 56.17x | 49.24x | 52.95x | 39.15x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.4% | 0.4% | 0.1% |
| Buybacks as a share of market value | 8.8% | -9.1% | 4.1% | -0.0% | 2.0% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.3% | 1.6% |
| Operating income | -1.1% | 5.4% | 5.3% |
| Net income | 0.5% | 3.7% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.7% | 54.1% | 53.6% | 51.4% |
| Operating margin | 7.4% | 7.6% | 7.3% | 6.2% |
| Net margin | 4.7% | 4.8% | 4.7% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 16.9 | 14.4 | 17.8 | 13.2 | 14.8 | 22.1 | 14.4 | 19.8 | 22.1 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 64.00 | 39.00 | 37.00 | 34.00 | 31.00 | 28.00 | 26.50 |
- 5-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.