S 
2,332
+3.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.36bn
FY2016FY2025
Net income
¥6.32bn
FY2016FY2025
Free cash flow
¥8.44bn
FY2016FY2025
Shareholders' equity
¥32.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.36bn | ¥35.79bn | ¥33.62bn | ¥28.95bn | ¥23.75bn | ¥19.48bn | ¥18.62bn | ¥17.15bn | ¥15.64bn | ¥14.14bn |
| Gross profit | ¥14.78bn | ¥15.88bn | ¥15.10bn | ¥13.01bn | ¥9.94bn | ¥8.05bn | ¥7.45bn | ¥6.79bn | ¥6.43bn | ¥5.83bn |
| Research and development | ¥241.3m | ¥190.1m | ¥195.3m | ¥185.3m | ¥184.0m | ¥134.3m | ¥147.0m | ¥106.1m | ¥115.7m | ¥165.0m |
| Operating income | ¥8.90bn | ¥10.34bn | ¥9.83bn | ¥8.39bn | ¥6.03bn | ¥4.74bn | ¥4.20bn | ¥3.73bn | ¥3.46bn | ¥3.15bn |
| Net income | ¥6.32bn | ¥7.38bn | ¥7.07bn | ¥6.02bn | ¥4.41bn | ¥3.35bn | ¥2.94bn | ¥2.58bn | ¥2.36bn | ¥2.19bn |
| Diluted earnings per share | 120.58 | 140.41 | 132.54 | 112.16 | 82.17 | 62.37 | 53.29 | 46.81 | 42.83 | 39.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.15bn | ¥35.38bn | ¥32.92bn | ¥29.43bn | ¥23.87bn | ¥20.93bn | ¥18.36bn | ¥16.85bn | ¥15.09bn | ¥13.45bn |
| Cash and short-term investments | ¥19.94bn | ¥15.35bn | ¥14.77bn | ¥13.89bn | ¥11.43bn | ¥9.38bn | ¥9.02bn | ¥8.12bn | ¥7.23bn | ¥7.22bn |
| Total liabilities | ¥5.92bn | ¥5.84bn | ¥5.78bn | ¥6.53bn | ¥5.35bn | ¥5.30bn | ¥3.30bn | ¥3.19bn | ¥2.83bn | ¥2.96bn |
| Debt | ¥467.2m | ¥512.9m | ¥459.2m | ¥416.4m | ¥405.4m | ¥271.6m | ¥415,000 | — | — | — |
| Shareholders' equity | ¥32.22bn | ¥29.53bn | ¥27.13bn | ¥22.88bn | ¥18.51bn | ¥15.63bn | ¥15.07bn | ¥13.66bn | ¥12.26bn | ¥10.49bn |
| Shares outstanding | 52m | 53m | 53m | 54m | 54m | 54m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.76bn | ¥9.72bn | ¥6.35bn | ¥6.03bn | ¥5.22bn | ¥4.54bn | ¥3.38bn | ¥3.30bn | ¥1.76bn | ¥3.17bn |
| Capital spending | −¥1.32bn | −¥3.16bn | −¥2.30bn | −¥1.70bn | −¥1.24bn | −¥1.27bn | −¥990.1m | −¥1.11bn | −¥1.00bn | −¥826.2m |
| Free cash flow | ¥8.44bn | ¥6.56bn | ¥4.06bn | ¥4.32bn | ¥3.98bn | ¥3.27bn | ¥2.39bn | ¥2.19bn | ¥754.7m | ¥2.35bn |
| Dividends paid | −¥3.68bn | −¥3.53bn | −¥3.00bn | −¥2.20bn | −¥1.67bn | −¥1.46bn | −¥1.28bn | −¥1.17bn | −¥1.09bn | −¥991.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.35bn | ¥7.49bn | ¥7.51bn | ¥9.43bn | ¥8.37bn | ¥6.72bn | ¥7.84bn | ¥10.29bn |
| Gross profit | ¥4.60bn | ¥3.95bn | ¥3.50bn | ¥4.15bn | ¥3.83bn | ¥3.28bn | ¥3.77bn | ¥4.30bn |
| Operating income | ¥2.90bn | ¥2.38bn | ¥2.05bn | ¥2.19bn | ¥2.33bn | ¥1.88bn | ¥2.49bn | ¥2.49bn |
| Net income | ¥2.06bn | ¥1.67bn | ¥1.47bn | ¥1.69bn | ¥1.59bn | ¥1.24bn | ¥1.80bn | ¥1.75bn |
| Diluted earnings per share | 40.14 | 32.66 | 28.11 | 32.26 | 30.28 | 23.59 | 34.34 | 33.38 |
| Cash from operations | — | — | — | ¥9.76bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.32bn | — | — | — | — |
| Free cash flow | — | — | — | ¥8.44bn | — | — | — | — |
| Total assets | ¥37.87bn | ¥36.97bn | ¥33.87bn | ¥38.15bn | ¥34.58bn | ¥33.99bn | ¥31.29bn | ¥35.38bn |
| Cash and short-term investments | ¥17.84bn | ¥17.63bn | ¥15.51bn | ¥19.94bn | ¥14.81bn | ¥13.61bn | ¥12.34bn | ¥15.35bn |
| Debt | ¥93.5m | ¥97.0m | ¥90.1m | ¥84.2m | ¥81.3m | ¥80.0m | ¥52.0m | ¥86.7m |
| Shareholders' equity | ¥32.46bn | ¥30.43bn | ¥29.71bn | ¥32.22bn | ¥30.12bn | ¥28.65bn | ¥27.14bn | ¥29.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 10.7% | 8.6% |
| Operating income | 2.0% | 13.4% | 10.7% |
| Net income | 1.6% | 13.5% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 45.0% | 44.1% | 43.1% |
| Operating margin | 28.2% | 28.7% | 27.7% | 26.0% |
| Net margin | 20.1% | 20.5% | 19.9% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 16.1 | 13.9 | 22.9 | 27.6 | 33.2 | 24.4 | 20.0 | 30.1 | 13.2 |
| Price to sales | 2.9 | 3.3 | 2.9 | 4.8 | 5.1 | 5.7 | 3.8 | 3.0 | 4.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 70.00 | 66.00 | 56.00 | 33.00 | 28.50 | 26.50 | 23.25 |
- 2-for-1 split · 30 Mar 2023
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 25 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.