O 
1,563
+1.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.64bn
FY2016FY2025
Net income
¥422.0m
FY2016FY2025
Free cash flow
¥587.4m
FY2016FY2025
Shareholders' equity
¥5.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.64bn | ¥11.44bn | ¥11.60bn | ¥11.34bn | ¥9.43bn | ¥9.02bn | ¥9.57bn | ¥8.48bn | ¥8.12bn | ¥8.96bn |
| Gross profit | ¥2.33bn | ¥2.16bn | ¥2.05bn | ¥2.05bn | ¥1.45bn | ¥1.47bn | ¥1.27bn | ¥1.20bn | ¥1.36bn | ¥1.62bn |
| Operating income | ¥658.9m | ¥611.0m | ¥702.9m | ¥811.2m | ¥229.6m | ¥327.0m | ¥83.7m | ¥124.5m | ¥207.6m | ¥621.1m |
| Net income | ¥422.0m | ¥435.0m | ¥760.0m | ¥541.5m | ¥93.6m | ¥194.2m | ¥394.0m | ¥696.9m | ¥278.5m | ¥523.2m |
| Diluted earnings per share | 237.85 | 246.33 | 431.94 | 308.99 | 53.66 | 111.76 | 227.62 | 402.64 | 160.87 | 302.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.59bn | ¥12.50bn | ¥12.23bn | ¥13.01bn | ¥13.78bn | ¥14.23bn | ¥14.40bn | ¥14.55bn | ¥14.06bn | ¥10.06bn |
| Cash and short-term investments | ¥1.13bn | ¥875.5m | ¥794.2m | ¥797.1m | ¥510.5m | ¥612.8m | ¥436.6m | ¥490.6m | ¥503.0m | ¥896.2m |
| Total liabilities | ¥6.87bn | ¥7.09bn | ¥7.19bn | ¥8.69bn | ¥9.98bn | ¥10.51bn | ¥10.84bn | ¥11.34bn | ¥11.50bn | ¥7.76bn |
| Debt | ¥4.54bn | ¥4.78bn | ¥5.03bn | ¥6.23bn | ¥7.38bn | ¥7.97bn | ¥8.55bn | ¥8.91bn | ¥9.03bn | ¥5.74bn |
| Shareholders' equity | ¥5.71bn | ¥5.41bn | ¥5.04bn | ¥4.32bn | ¥3.80bn | ¥3.73bn | ¥3.57bn | ¥3.21bn | ¥2.56bn | ¥2.30bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥678.1m | ¥519.9m | ¥977.9m | ¥1.61bn | ¥703.1m | ¥980.6m | −¥89.6m | ¥548.2m | −¥69.7m | ¥1.62bn |
| Capital spending | −¥90.7m | −¥113.9m | −¥103.4m | −¥121.2m | −¥180.6m | −¥183.4m | −¥83.2m | −¥1.33bn | −¥3.55bn | −¥2.13bn |
| Free cash flow | ¥587.4m | ¥406.0m | ¥874.5m | ¥1.48bn | ¥522.5m | ¥797.3m | −¥172.7m | −¥786.0m | −¥3.61bn | −¥502.1m |
| Dividends paid | −¥117.9m | −¥117.0m | −¥69.8m | −¥34.8m | −¥34.6m | −¥34.6m | −¥34.5m | −¥25.9m | −¥25.8m | −¥17.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.97bn | ¥3.19bn | ¥2.39bn | ¥2.68bn | ¥3.23bn | ¥3.98bn | ¥2.75bn | ¥2.86bn |
| Gross profit | ¥580.9m | ¥571.8m | ¥387.1m | ¥523.1m | ¥601.9m | ¥676.3m | ¥526.3m | ¥536.4m |
| Operating income | ¥119.0m | ¥112.7m | −¥51.6m | ¥99.2m | ¥174.3m | ¥266.6m | ¥118.8m | ¥130.5m |
| Net income | ¥74.6m | ¥66.4m | −¥49.4m | ¥73.0m | ¥107.0m | ¥180.6m | ¥61.3m | ¥89.5m |
| Diluted earnings per share | 41.85 | 37.29 | -27.71 | 41.15 | 60.33 | 101.80 | 34.56 | 50.66 |
| Cash from operations | — | — | — | ¥678.0m | — | — | — | — |
| Capital spending | — | — | — | −¥90.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥588.0m | — | — | — | — |
| Total assets | ¥12.17bn | ¥12.30bn | ¥12.19bn | ¥12.59bn | ¥12.90bn | ¥13.54bn | ¥12.99bn | ¥12.50bn |
| Cash and short-term investments | ¥831.8m | ¥1.39bn | ¥835.3m | ¥1.13bn | ¥946.7m | ¥1.32bn | ¥1.32bn | ¥875.5m |
| Debt | ¥1.05bn | ¥4.85bn | ¥1.12bn | ¥4.54bn | ¥1.34bn | ¥5.49bn | ¥1.25bn | ¥1.05bn |
| Shareholders' equity | ¥5.72bn | ¥5.65bn | ¥5.58bn | ¥5.71bn | ¥5.62bn | ¥5.51bn | ¥5.34bn | ¥5.41bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.9% | 17.7% | 18.1% | 15.4% | 16.3% | — | — | — | — |
| Operating margin | 5.2% | 5.1% | 5.8% | 6.8% | 2.4% | 3.6% | — | — | — | — |
| Net margin | 3.3% | 3.8% | 6.6% | 4.8% | 1.0% | 2.2% | — | — | — | — |
| Return on equity | 7.4% | 8.0% | 15.1% | 12.5% | 2.5% | 5.2% | — | — | — | — |
| Return on assets | 3.4% | 3.5% | 6.2% | 4.2% | 0.7% | 1.4% | — | — | — | — |
| Free cash flow yield | 24.2% | 20.0% | 34.3% | 55.0% | 28.3% | 37.4% | — | — | — | — |
| Revenue growth | 10.4% | -1.3% | 2.3% | 20.3% | 4.5% | -5.7% | — | — | — | — |
| Earnings growth | -3.0% | -42.8% | 40.3% | 478.6% | -51.8% | -50.7% | — | — | — | — |
| Current ratio | 2.31x | 2.14x | 1.95x | 1.54x | 1.39x | 1.50x | — | — | — | — |
| Debt to equity | 0.80x | 0.88x | 0.99x | 1.43x | 1.91x | 2.09x | — | — | — | — |
| Equity ratio | 45.4% | 43.3% | 41.2% | 33.2% | 27.6% | 26.2% | — | — | — | — |
| Interest coverage | 21.26x | 18.73x | 18.22x | 17.58x | 4.44x | 5.56x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.1% | 1.0% |
| Buybacks as a share of market value | -0.5% | -0.4% | -0.4% | -0.5% | -0.4% | -0.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 7.0% | 4.7% |
| Operating income | -6.7% | 15.0% | 3.1% |
| Net income | -8.0% | 16.8% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 18.3% | 17.6% | 17.0% |
| Operating margin | 5.3% | 5.9% | 5.1% | 4.5% |
| Net margin | 3.6% | 4.6% | 3.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 5.6 | 2.9 | 3.5 | 15.8 | 7.8 | 5.5 | 1.6 | 6.6 | 2.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 124.00 | 66.60 | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.