F 
8,210
+4.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.14bn
FY2017FY2026
Net income
¥16.03bn
FY2017FY2026
Free cash flow
¥12.75bn
FY2017FY2026
Shareholders' equity
¥78.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.14bn | ¥57.38bn | ¥47.53bn | ¥48.12bn | ¥45.32bn | ¥33.84bn | ¥22.83bn | ¥21.45bn | ¥21.20bn | ¥14.74bn |
| Gross profit | ¥30.27bn | ¥14.19bn | ¥14.67bn | ¥15.38bn | ¥16.15bn | ¥13.69bn | ¥6.07bn | ¥6.73bn | ¥5.57bn | ¥2.91bn |
| Research and development | — | ¥1.45bn | ¥1.72bn | ¥1.14bn | ¥549.0m | ¥925.0m | ¥459.0m | ¥398.0m | ¥393.0m | ¥420.0m |
| Operating income | ¥24.80bn | ¥9.54bn | ¥9.81bn | ¥11.48bn | ¥13.17bn | ¥10.51bn | ¥3.74bn | ¥4.46bn | ¥3.44bn | ¥872.0m |
| Net income | ¥16.03bn | ¥6.47bn | ¥7.41bn | ¥9.41bn | ¥9.14bn | ¥6.89bn | ¥2.53bn | ¥2.71bn | ¥2.38bn | ¥501.0m |
| Diluted earnings per share | 649.73 | 262.41 | 300.79 | 428.15 | 434.72 | 329.20 | 120.67 | 156.55 | 111.02 | 23.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥142.96bn | ¥123.87bn | ¥112.73bn | ¥87.54bn | ¥72.67bn | ¥55.69bn | ¥31.84bn | ¥29.80bn | ¥22.39bn | ¥20.22bn |
| Cash and short-term investments | ¥7.60bn | ¥13.05bn | ¥12.30bn | ¥3.12bn | ¥3.86bn | ¥4.26bn | ¥2.05bn | ¥1.75bn | ¥3.07bn | ¥1.09bn |
| Total liabilities | ¥64.46bn | ¥59.29bn | ¥52.21bn | ¥43.16bn | ¥35.96bn | ¥27.19bn | ¥17.41bn | ¥15.76bn | ¥5.05bn | ¥4.96bn |
| Debt | ¥14.26bn | ¥29.19bn | ¥22.05bn | ¥22.07bn | ¥17.25bn | ¥13.49bn | ¥12.90bn | ¥10.04bn | ¥2.09bn | ¥2.49bn |
| Shareholders' equity | ¥78.43bn | ¥64.52bn | ¥60.37bn | ¥44.22bn | ¥36.54bn | ¥28.32bn | ¥14.43bn | ¥14.04bn | ¥17.33bn | ¥15.26bn |
| Shares outstanding | 25m | 25m | 25m | 22m | 21m | 21m | 21m | 17m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.76bn | ¥921.0m | ¥3.21bn | −¥461.0m | −¥1.23bn | −¥3.45bn | ¥664.0m | −¥2.46bn | ¥3.05bn | ¥423.0m |
| Capital spending | −¥3.01bn | −¥3.91bn | −¥1.27bn | −¥2.31bn | −¥1.76bn | −¥2.11bn | −¥969.0m | −¥667.0m | −¥455.0m | −¥129.0m |
| Free cash flow | ¥12.75bn | −¥2.99bn | ¥1.95bn | −¥2.77bn | −¥2.98bn | −¥5.56bn | −¥305.0m | −¥3.13bn | ¥2.60bn | ¥294.0m |
| Dividends paid | −¥2.36bn | −¥2.35bn | −¥1.77bn | −¥1.77bn | −¥1.04bn | −¥458.0m | −¥432.0m | −¥718.0m | −¥358.0m | −¥358.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.41bn | ¥30.83bn | ¥20.70bn | ¥23.20bn | ¥16.57bn | ¥13.99bn | ¥12.92bn | ¥13.90bn |
| Gross profit | ¥9.48bn | ¥11.24bn | ¥5.10bn | ¥4.45bn | ¥2.88bn | ¥3.44bn | ¥4.10bn | ¥3.77bn |
| Operating income | ¥7.46bn | ¥9.89bn | ¥4.03bn | ¥3.41bn | ¥1.26bn | ¥2.41bn | ¥3.10bn | ¥2.77bn |
| Net income | ¥4.35bn | ¥6.68bn | ¥2.68bn | ¥2.33bn | ¥1.02bn | ¥1.56bn | ¥2.27bn | ¥1.63bn |
| Diluted earnings per share | 176.11 | 270.56 | 108.85 | 94.45 | 41.34 | 63.13 | 92.02 | 66.04 |
| Cash from operations | — | — | ¥5.58bn | — | — | — | — | — |
| Capital spending | — | — | −¥2.12bn | — | — | — | — | — |
| Free cash flow | — | — | ¥3.46bn | — | — | — | — | — |
| Total assets | ¥142.96bn | ¥125.40bn | ¥121.87bn | ¥117.05bn | ¥123.87bn | ¥125.41bn | ¥128.52bn | ¥120.86bn |
| Cash and short-term investments | ¥7.60bn | ¥5.76bn | ¥6.51bn | ¥7.68bn | ¥13.05bn | ¥10.54bn | ¥10.06bn | ¥10.88bn |
| Debt | ¥4.66bn | ¥5.90bn | ¥21.28bn | ¥18.85bn | ¥28.72bn | ¥24.98bn | ¥31.60bn | ¥28.78bn |
| Shareholders' equity | ¥78.43bn | ¥73.96bn | ¥67.27bn | ¥64.50bn | ¥64.52bn | ¥63.51bn | ¥61.97bn | ¥59.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.7% | 24.2% | 19.1% |
| Operating income | 29.2% | 18.7% | 40.0% |
| Net income | 19.5% | 18.4% | 47.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 29.4% | 31.4% | 29.9% |
| Operating margin | 21.8% | 22.0% | 23.9% | 21.6% |
| Net margin | 14.3% | 15.5% | 16.7% | 14.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 13.4 | 12.1 | 7.4 | 6.8 | 12.2 | 16.7 | 12.6 | 15.0 | 62.6 |
| Price to sales | 2.0 | 1.5 | 1.9 | 1.4 | 1.4 | 2.5 | 1.9 | 1.6 | 1.7 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 165.00 | 211.333 | 85.00 | 85.00 | 36.667 | 26.667 | 23.333 | 33.333 |
- 3-for-1 split · 27 Jun 2024
- 2-for-1 split · 29 Mar 2010
- 2-for-1 split · 24 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.