M 
2,304
+4.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.11bn
FY2016FY2025
Net income
¥9.49bn
FY2016FY2025
Free cash flow
¥11.24bn
FY2016FY2025
Shareholders' equity
¥68.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.11bn | ¥55.83bn | ¥50.20bn | ¥36.90bn | ¥43.24bn | ¥39.37bn | ¥37.85bn | ¥34.61bn | ¥31.26bn | ¥29.89bn |
| Gross profit | ¥23.54bn | ¥20.50bn | ¥17.85bn | ¥11.86bn | ¥15.70bn | ¥13.49bn | ¥13.73bn | ¥12.83bn | ¥11.23bn | ¥10.83bn |
| Research and development | ¥567.0m | ¥513.0m | ¥474.0m | ¥472.0m | ¥809.0m | ¥688.0m | ¥365.0m | ¥257.5m | ¥283.2m | ¥237.9m |
| Operating income | ¥12.03bn | ¥10.90bn | ¥8.49bn | ¥4.22bn | ¥6.46bn | ¥4.54bn | ¥5.39bn | ¥5.10bn | ¥4.07bn | ¥3.86bn |
| Net income | ¥9.49bn | ¥7.98bn | ¥5.26bn | ¥3.48bn | ¥4.59bn | ¥3.09bn | ¥4.06bn | ¥3.71bn | ¥3.11bn | ¥2.87bn |
| Diluted earnings per share | 141.06 | 117.04 | 77.14 | 49.44 | 65.31 | 47.68 | 62.67 | 57.50 | 48.16 | 44.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.96bn | ¥80.24bn | ¥74.82bn | ¥68.76bn | ¥64.27bn | ¥58.47bn | ¥54.02bn | ¥41.03bn | ¥36.52bn | ¥34.16bn |
| Cash and short-term investments | ¥22.27bn | ¥21.22bn | ¥14.58bn | ¥12.81bn | ¥13.10bn | ¥11.05bn | ¥10.41bn | ¥7.05bn | ¥7.11bn | ¥4.44bn |
| Total liabilities | ¥18.51bn | ¥17.71bn | ¥31.39bn | ¥27.11bn | ¥26.48bn | ¥24.90bn | ¥22.87bn | ¥11.25bn | ¥9.92bn | ¥10.27bn |
| Debt | ¥3.87bn | ¥4.90bn | ¥20.59bn | ¥19.14bn | ¥16.43bn | ¥16.13bn | ¥13.67bn | ¥1.36bn | ¥1.58bn | ¥1.84bn |
| Shareholders' equity | ¥68.45bn | ¥62.52bn | ¥43.43bn | ¥41.64bn | ¥37.78bn | ¥33.56bn | ¥31.15bn | ¥29.79bn | ¥26.60bn | ¥23.88bn |
| Shares outstanding | 67m | 68m | 68m | 70m | 70m | 65m | 65m | 65m | 64m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.41bn | ¥12.02bn | ¥8.13bn | ¥1.68bn | ¥6.82bn | ¥5.18bn | ¥3.86bn | ¥5.15bn | ¥4.66bn | ¥3.77bn |
| Capital spending | −¥2.17bn | −¥2.82bn | −¥4.55bn | −¥3.70bn | −¥3.06bn | −¥5.68bn | −¥7.13bn | −¥3.86bn | −¥1.23bn | −¥2.46bn |
| Free cash flow | ¥11.24bn | ¥9.21bn | ¥3.58bn | −¥2.02bn | ¥3.76bn | −¥504.0m | −¥3.27bn | ¥1.29bn | ¥3.43bn | ¥1.31bn |
| Dividends paid | −¥1.56bn | −¥1.03bn | −¥852.0m | −¥818.0m | −¥661.0m | −¥660.0m | −¥612.9m | −¥516.4m | −¥580.2m | −¥354.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.14bn | ¥16.35bn | ¥19.16bn | ¥18.74bn | ¥16.55bn | ¥15.03bn | ¥16.87bn | ¥15.66bn |
| Gross profit | ¥5.82bn | ¥6.12bn | ¥7.43bn | ¥6.90bn | ¥5.51bn | ¥5.75bn | ¥6.38bn | ¥6.15bn |
| Operating income | ¥2.04bn | ¥2.54bn | ¥3.79bn | ¥3.39bn | ¥1.87bn | ¥3.00bn | ¥3.52bn | ¥3.63bn |
| Net income | ¥2.35bn | ¥1.82bn | ¥2.83bn | ¥2.58bn | ¥2.48bn | ¥2.06bn | ¥2.65bn | ¥2.29bn |
| Diluted earnings per share | 34.96 | 27.13 | 42.05 | 38.31 | 36.94 | 30.70 | 38.80 | 33.65 |
| Cash from operations | — | — | — | — | ¥13.41bn | — | — | — |
| Capital spending | — | — | — | — | −¥2.24bn | — | — | — |
| Free cash flow | — | — | — | — | ¥11.17bn | — | — | — |
| Total assets | ¥94.86bn | ¥91.67bn | ¥92.98bn | ¥88.13bn | ¥86.96bn | ¥82.67bn | ¥84.53bn | ¥78.61bn |
| Cash and short-term investments | ¥26.18bn | ¥23.14bn | ¥22.51bn | ¥22.27bn | ¥22.27bn | ¥24.54bn | ¥23.60bn | ¥21.22bn |
| Debt | ¥953.0m | ¥869.0m | ¥1.14bn | ¥926.0m | ¥1.28bn | ¥952.0m | ¥1.65bn | ¥1.04bn |
| Shareholders' equity | ¥76.18bn | ¥75.05bn | ¥74.16bn | ¥70.38bn | ¥68.45bn | ¥66.95bn | ¥66.61bn | ¥63.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 10.2% | 9.1% |
| Operating income | 41.8% | 21.5% | 13.4% |
| Net income | 39.7% | 25.2% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 35.6% | 35.5% | 35.9% |
| Operating margin | 19.1% | 17.2% | 16.1% | 15.2% |
| Net margin | 14.6% | 12.7% | 11.7% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 16.7 | 19.7 | 31.5 | 30.1 | 28.4 | 17.4 | 23.0 | 21.6 | 14.4 |
| Price to sales | 2.1 | 2.4 | 2.1 | 3.0 | 3.2 | 2.2 | 1.9 | 2.5 | 2.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 40.00 | 21.00 | 14.00 | 18.50 | 10.50 | 10.50 | 9.50 |
- 2-for-1 split · 27 Jun 2024
- 5-for-1 split · 28 Jun 2013
- 2-for-1 split · 15 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.