S 
925
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.12bn
FY2016FY2025
Net income
¥977.9m
FY2016FY2025
Free cash flow
¥816.6m
FY2016FY2025
Shareholders' equity
¥7.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.12bn | ¥20.92bn | ¥20.44bn | ¥17.28bn | ¥14.21bn | ¥13.96bn | ¥16.79bn | ¥17.70bn | ¥17.10bn | ¥17.77bn |
| Gross profit | ¥7.06bn | ¥5.50bn | ¥5.37bn | ¥4.80bn | ¥4.19bn | ¥4.00bn | ¥4.82bn | ¥5.09bn | ¥5.07bn | ¥5.21bn |
| Research and development | ¥3.0m | ¥1.1m | ¥29.0m | ¥4.5m | ¥3.7m | ¥1.0m | ¥32.7m | ¥51.4m | — | — |
| Operating income | ¥1.49bn | ¥1.01bn | ¥869.3m | ¥646.3m | ¥355.2m | ¥128.3m | ¥279.1m | ¥255.1m | ¥373.1m | ¥464.3m |
| Net income | ¥977.9m | ¥774.0m | ¥475.4m | ¥511.9m | ¥207.6m | ¥60.9m | ¥174.4m | ¥95.7m | ¥191.4m | ¥181.9m |
| Diluted earnings per share | 74.03 | 58.59 | 35.99 | 38.75 | 15.71 | 4.54 | 13.01 | 7.13 | 14.28 | 13.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.32bn | ¥14.43bn | ¥15.20bn | ¥14.76bn | ¥13.97bn | ¥13.26bn | ¥12.85bn | ¥12.80bn | ¥12.82bn | ¥13.47bn |
| Cash and short-term investments | ¥5.01bn | ¥4.35bn | ¥5.40bn | ¥5.54bn | ¥5.51bn | ¥4.85bn | ¥5.44bn | ¥5.21bn | ¥4.76bn | ¥5.01bn |
| Total liabilities | ¥8.51bn | ¥7.85bn | ¥8.90bn | ¥8.78bn | ¥8.73bn | ¥8.11bn | ¥7.62bn | ¥7.54bn | ¥7.64bn | ¥8.51bn |
| Debt | ¥5.07bn | ¥4.71bn | ¥5.23bn | ¥5.18bn | ¥5.79bn | ¥5.63bn | ¥4.71bn | ¥4.67bn | ¥4.40bn | ¥5.16bn |
| Shareholders' equity | ¥7.42bn | ¥6.58bn | ¥6.21bn | ¥5.89bn | ¥5.14bn | ¥5.08bn | ¥5.18bn | ¥5.26bn | ¥5.18bn | ¥4.96bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥918.0m | ¥832.1m | ¥32.2m | ¥331.7m | ¥605.5m | ¥529.7m | ¥386.2m | ¥405.2m | ¥103.0m | ¥1.22bn |
| Capital spending | −¥101.4m | −¥190.3m | −¥79.6m | −¥126.8m | −¥55.6m | −¥1.27bn | −¥34.8m | −¥71.2m | −¥83.2m | −¥50.6m |
| Free cash flow | ¥816.6m | ¥641.8m | −¥47.5m | ¥204.9m | ¥550.0m | −¥737.5m | ¥351.3m | ¥334.0m | ¥19.7m | ¥1.17bn |
| Dividends paid | −¥310.4m | −¥290.7m | −¥132.2m | −¥132.1m | −¥133.5m | −¥134.0m | −¥134.2m | −¥134.3m | −¥134.6m | −¥134.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.89bn | ¥5.54bn | ¥5.93bn | ¥5.77bn | ¥5.62bn | ¥5.42bn | ¥5.32bn | ¥5.19bn |
| Gross profit | ¥1.99bn | ¥1.82bn | ¥2.11bn | ¥1.95bn | ¥1.84bn | ¥1.70bn | ¥1.57bn | ¥1.37bn |
| Operating income | ¥481.3m | ¥447.9m | ¥683.8m | ¥278.2m | ¥455.5m | ¥387.8m | ¥348.0m | ¥126.4m |
| Net income | ¥279.1m | ¥275.5m | ¥372.0m | ¥164.1m | ¥354.3m | ¥246.1m | ¥213.4m | ¥98.0m |
| Diluted earnings per share | 22.08 | 21.80 | 28.16 | 12.42 | 26.82 | 18.63 | 16.15 | 7.42 |
| Cash from operations | — | — | — | ¥918.0m | — | — | — | — |
| Capital spending | — | — | — | −¥101.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥817.0m | — | — | — | — |
| Total assets | ¥16.85bn | ¥16.93bn | ¥17.51bn | ¥16.32bn | ¥15.60bn | ¥16.45bn | ¥16.12bn | ¥14.43bn |
| Cash and short-term investments | ¥5.07bn | ¥5.59bn | ¥4.88bn | ¥5.01bn | ¥4.87bn | ¥5.42bn | ¥4.22bn | ¥4.35bn |
| Debt | ¥2.95bn | ¥6.46bn | ¥3.06bn | ¥5.07bn | ¥2.95bn | ¥5.59bn | ¥2.71bn | ¥2.70bn |
| Shareholders' equity | ¥7.24bn | ¥7.23bn | ¥7.85bn | ¥7.42bn | ¥6.97bn | ¥7.00bn | ¥7.06bn | ¥6.58bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 26.3% | 26.3% | 27.8% | 29.5% | 28.6% |
| Operating margin | 6.7% | 4.8% | 4.3% | 3.7% | 2.5% | 0.9% |
| Net margin | 4.4% | 3.7% | 2.3% | 3.0% | 1.5% | 0.4% |
| Return on equity | 13.2% | 11.8% | 7.7% | 8.7% | 4.0% | 1.2% |
| Return on assets | 6.0% | 5.4% | 3.1% | 3.5% | 1.5% | 0.5% |
| Free cash flow yield | 8.0% | 8.1% | 0.9% | 3.6% | 5.2% | 14.0% |
| Revenue growth | 5.7% | 2.3% | 18.3% | 21.6% | 1.8% | -16.9% |
| Earnings growth | 26.4% | 62.8% | -7.1% | 146.6% | 241.0% | -65.1% |
| Current ratio | 2.04x | 1.88x | 2.06x | 2.28x | 2.14x | 2.35x |
| Debt to equity | 0.68x | 0.72x | 0.84x | 0.88x | 1.12x | 1.11x |
| Equity ratio | 45.5% | 45.6% | 40.8% | 39.9% | 36.8% | 38.3% |
| Interest coverage | 38.25x | 36.42x | 33.53x | 28.71x | 14.62x | 5.69x |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 1.4% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 9.7% | 3.1% |
| Operating income | 32.0% | 63.3% | 19.2% |
| Net income | 24.1% | 74.3% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.2% | 28.4% | 28.8% |
| Operating margin | 5.8% | 5.0% | 4.1% | 3.1% |
| Net margin | 4.1% | 3.4% | 2.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 9.1 | 19.9 | 9.2 | 25.5 | 86.1 | 30.9 | 49.2 | 30.5 | 31.3 |
| Price to sales | 0.5 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.50 | 23.50 | 22.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.