T 
1,286
+3.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.52bn
FY2017FY2026
Net income
¥4.53bn
FY2017FY2026
Free cash flow
¥3.32bn
FY2017FY2026
Shareholders' equity
¥23.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.52bn | ¥27.45bn | ¥25.05bn | ¥22.96bn | ¥18.27bn | ¥17.14bn | ¥18.47bn | ¥16.45bn | ¥15.44bn | ¥13.49bn |
| Gross profit | ¥12.27bn | ¥10.79bn | ¥9.81bn | ¥9.04bn | ¥7.16bn | ¥6.65bn | ¥7.13bn | ¥6.11bn | ¥5.67bn | ¥4.77bn |
| Research and development | — | ¥38.1m | ¥37.0m | ¥45.2m | ¥44.9m | ¥34.8m | ¥27.2m | ¥26.1m | ¥24.3m | ¥21.2m |
| Operating income | ¥6.40bn | ¥5.71bn | ¥5.23bn | ¥4.66bn | ¥3.23bn | ¥2.82bn | ¥2.80bn | ¥2.05bn | ¥1.70bn | ¥1.44bn |
| Net income | ¥4.53bn | ¥4.08bn | ¥3.76bn | ¥3.31bn | ¥2.20bn | ¥2.06bn | ¥1.65bn | ¥1.29bn | ¥1.13bn | ¥933.5m |
| Diluted earnings per share | 79.83 | 72.21 | 65.25 | 56.74 | 37.71 | 35.39 | 28.29 | 22.21 | 19.55 | 16.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.37bn | ¥23.80bn | ¥22.32bn | ¥20.60bn | ¥16.65bn | ¥14.49bn | ¥13.29bn | ¥11.43bn | ¥10.44bn | ¥9.29bn |
| Cash and short-term investments | ¥7.36bn | ¥6.61bn | ¥5.99bn | ¥6.87bn | ¥4.63bn | ¥5.45bn | ¥4.37bn | ¥3.36bn | ¥3.47bn | ¥3.74bn |
| Total liabilities | ¥5.31bn | ¥4.13bn | ¥4.17bn | ¥4.36bn | ¥3.30bn | ¥3.16bn | ¥3.49bn | ¥2.97bn | ¥2.76bn | ¥2.57bn |
| Debt | ¥642.3m | ¥434.6m | ¥768.1m | ¥763.7m | ¥622.4m | ¥802.0m | ¥892.6m | ¥618.3m | ¥611.5m | ¥613.6m |
| Shareholders' equity | ¥23.05bn | ¥19.66bn | ¥18.15bn | ¥16.24bn | ¥13.35bn | ¥11.33bn | ¥9.80bn | ¥8.46bn | ¥7.68bn | ¥6.72bn |
| Shares outstanding | 57m | 56m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.43bn | ¥4.25bn | ¥3.02bn | ¥3.77bn | ¥239.6m | ¥2.31bn | ¥1.61bn | ¥1.03bn | ¥1.07bn | ¥830.5m |
| Capital spending | −¥110.2m | −¥235.6m | −¥713.7m | −¥242.2m | −¥79.0m | −¥68.3m | −¥221.4m | −¥630.3m | −¥509.0m | −¥169.2m |
| Free cash flow | ¥3.32bn | ¥4.01bn | ¥2.31bn | ¥3.53bn | ¥160.6m | ¥2.24bn | ¥1.39bn | ¥404.3m | ¥556.3m | ¥661.2m |
| Dividends paid | −¥1.61bn | −¥1.12bn | −¥1.02bn | −¥727.3m | −¥639.7m | −¥525.3m | −¥466.4m | −¥378.5m | −¥288.6m | −¥181.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.37bn | ¥8.30bn | ¥6.88bn | ¥7.97bn | ¥6.68bn | ¥7.26bn | ¥6.40bn | ¥7.11bn |
| Gross profit | ¥3.15bn | ¥3.23bn | ¥2.71bn | ¥3.18bn | ¥2.75bn | ¥2.82bn | ¥2.43bn | ¥2.80bn |
| Operating income | ¥1.50bn | ¥1.73bn | ¥1.34bn | ¥1.83bn | ¥1.43bn | ¥1.56bn | ¥1.18bn | ¥1.54bn |
| Net income | ¥1.15bn | ¥1.26bn | ¥894.6m | ¥1.22bn | ¥1.04bn | ¥1.07bn | ¥921.2m | ¥1.05bn |
| Diluted earnings per share | 20.30 | 22.21 | 15.76 | 21.65 | 18.36 | 19.03 | 16.31 | 18.13 |
| Cash from operations | — | — | — | — | ¥4.25bn | — | — | — |
| Capital spending | — | — | — | — | −¥302.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥3.94bn | — | — | — |
| Total assets | ¥28.37bn | ¥26.51bn | ¥24.39bn | ¥23.59bn | ¥23.80bn | ¥23.39bn | ¥22.74bn | ¥21.92bn |
| Cash and short-term investments | ¥7.36bn | ¥5.82bn | ¥6.32bn | ¥4.71bn | ¥6.61bn | ¥6.13bn | ¥6.33bn | ¥4.38bn |
| Debt | ¥290.8m | ¥268.3m | ¥477.5m | ¥272.9m | ¥434.6m | ¥306.6m | ¥600.4m | ¥333.5m |
| Shareholders' equity | ¥23.05bn | ¥21.92bn | ¥20.48bn | ¥19.55bn | ¥19.66bn | ¥19.86bn | ¥19.01bn | ¥18.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 13.0% | 10.2% |
| Operating income | 11.2% | 17.8% | 19.9% |
| Net income | 11.1% | 17.1% | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 39.2% | 39.1% | 38.2% |
| Operating margin | 20.5% | 20.6% | 19.7% | 17.0% |
| Net margin | 14.6% | 14.7% | 14.0% | 11.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 15.2 | 15.9 | 18.8 | 16.1 | 15.3 | 16.4 | 22.9 | 16.2 | 31.6 |
| Price to sales | 2.4 | 2.3 | 2.4 | 2.7 | 1.9 | 1.8 | 1.5 | 1.8 | 1.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 76.50 | 17.50 | 12.50 | 9.50 | 9.00 | 8.00 | 6.50 |
- 2-for-1 split · 28 Aug 2025
- 2-for-1 split · 24 Feb 2017
- 2-for-1 split · 29 Jul 2015
- 2-for-1 split · 25 Apr 2013
- 2-for-1 split · 29 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.