T 
278
-0.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.23bn
FY2017FY2026
Net income
−¥848.5m
FY2017FY2026
Free cash flow
−¥598.7m
FY2017FY2026
Shareholders' equity
¥784.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.23bn | ¥7.73bn | ¥7.14bn | ¥8.47bn | ¥7.57bn | ¥7.21bn | ¥7.76bn | ¥6.72bn | ¥5.92bn | ¥5.95bn |
| Gross profit | ¥1.75bn | ¥1.74bn | ¥782.6m | ¥1.55bn | ¥869.3m | −¥629.8m | −¥1.20bn | −¥1.18bn | ¥622.5m | ¥2.06bn |
| Research and development | — | ¥19.7m | ¥18.0m | ¥14.6m | ¥15.0m | ¥17.6m | ¥11.7m | ¥10.2m | ¥63.2m | ¥48.4m |
| Operating income | −¥88.7m | −¥32.9m | −¥939.6m | −¥242.7m | −¥938.3m | −¥2.54bn | −¥3.29bn | −¥2.72bn | −¥877.2m | ¥653.3m |
| Net income | −¥848.5m | ¥293.1m | −¥957.0m | −¥507.8m | −¥1.22bn | −¥1.56bn | ¥1.67bn | ¥95.7m | −¥1.40bn | ¥217.5m |
| Diluted earnings per share | -327.38 | 113.09 | -369.24 | -195.92 | -472.20 | -601.30 | 643.19 | 36.92 | -547.49 | 84.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.24bn | ¥12.53bn | ¥11.82bn | ¥12.77bn | ¥13.44bn | ¥15.18bn | ¥18.80bn | ¥23.85bn | ¥24.31bn | ¥24.95bn |
| Cash and short-term investments | ¥1.17bn | ¥1.78bn | ¥1.61bn | ¥2.52bn | ¥1.79bn | ¥1.51bn | ¥3.93bn | ¥3.51bn | ¥2.75bn | ¥8.24bn |
| Total liabilities | ¥9.59bn | ¥10.12bn | ¥9.75bn | ¥9.77bn | ¥9.96bn | ¥10.58bn | ¥12.69bn | ¥19.47bn | ¥20.02bn | ¥19.28bn |
| Debt | ¥7.41bn | ¥7.42bn | ¥7.45bn | ¥7.46bn | ¥7.48bn | ¥7.93bn | ¥7.96bn | ¥14.73bn | ¥15.10bn | ¥14.09bn |
| Shareholders' equity | ¥784.6m | ¥1.55bn | ¥1.24bn | ¥2.20bn | ¥2.72bn | ¥3.92bn | ¥5.47bn | ¥3.78bn | ¥3.75bn | ¥5.20bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥725.5m | ¥1.33bn | −¥350.0m | ¥1.08bn | ¥1.20bn | −¥1.85bn | −¥2.04bn | ¥1.15bn | −¥13.6m | ¥872.7m |
| Capital spending | −¥1.32bn | −¥1.13bn | −¥550.1m | −¥335.5m | −¥721.9m | −¥469.0m | −¥736.6m | −¥2.96bn | −¥6.42bn | −¥5.82bn |
| Free cash flow | −¥598.7m | ¥195.7m | −¥900.1m | ¥741.1m | ¥477.7m | −¥2.32bn | −¥2.78bn | −¥1.82bn | −¥6.43bn | −¥4.95bn |
| Dividends paid | — | — | — | — | — | — | −¥26.7m | −¥53.0m | −¥52.8m | −¥52.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.15bn | ¥894.2m | ¥1.33bn | ¥1.83bn | ¥1.98bn | ¥1.81bn | ¥1.93bn | ¥1.97bn |
| Gross profit | ¥227.8m | ¥282.3m | ¥190.9m | ¥463.2m | ¥559.9m | ¥473.8m | ¥453.1m | ¥347.1m |
| Operating income | −¥190.2m | −¥113.8m | −¥146.3m | −¥52.8m | ¥48.5m | ¥9.6m | −¥25.8m | −¥95.0m |
| Net income | ¥4.08bn | −¥168.0m | −¥456.3m | −¥68.1m | −¥6.7m | −¥18.7m | −¥18.3m | ¥289.5m |
| Diluted earnings per share | 1,575.91 | -64.82 | -176.05 | -26.28 | -2.59 | -7.20 | -7.05 | 111.71 |
| Cash from operations | — | — | ¥725.0m | — | — | — | — | — |
| Capital spending | — | — | −¥1.32bn | — | — | — | — | — |
| Free cash flow | — | — | −¥599.0m | — | — | — | — | — |
| Total assets | ¥9.80bn | ¥10.94bn | ¥11.24bn | ¥12.22bn | ¥12.29bn | ¥12.53bn | ¥12.50bn | ¥12.25bn |
| Cash and short-term investments | ¥1.10bn | ¥1.81bn | ¥1.17bn | ¥1.13bn | ¥1.32bn | ¥1.78bn | ¥1.97bn | ¥2.14bn |
| Debt | ¥1.30bn | ¥6.57bn | ¥6.48bn | ¥7.41bn | ¥5.56bn | ¥7.42bn | ¥5.21bn | ¥7.43bn |
| Shareholders' equity | ¥4.70bn | ¥609.1m | ¥784.6m | ¥1.48bn | ¥1.54bn | ¥1.55bn | ¥1.56bn | ¥1.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 0.0% | 2.5% |
| Operating income | -28.5% | -48.9% | — |
| Net income | 18.7% | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 19.1% | 13.4% | 10.7% |
| Operating margin | -0.8% | -4.3% | -10.5% | -13.6% |
| Net margin | -3.7% | -6.6% | -10.6% | -4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | 3.3 | -1.4 | -2.8 | -1.6 | -0.8 | 0.8 | 21.5 | -1.6 | 18.4 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 10.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.