J 
585
-2.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥86.99bn
FY2016FY2025
Net income
¥6.53bn
FY2016FY2025
Free cash flow
−¥3.31bn
FY2016FY2025
Shareholders' equity
¥20.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.99bn | ¥80.10bn | ¥74.85bn | ¥64.42bn | ¥54.62bn | ¥51.25bn | ¥55.80bn | ¥51.15bn | ¥36.39bn | ¥33.29bn |
| Gross profit | ¥27.76bn | ¥23.44bn | ¥20.47bn | ¥17.99bn | ¥15.04bn | ¥13.13bn | ¥15.98bn | ¥14.50bn | ¥10.69bn | ¥8.81bn |
| Operating income | ¥3.00bn | ¥4.30bn | ¥3.41bn | ¥3.21bn | ¥1.70bn | −¥467.0m | ¥2.73bn | ¥1.61bn | ¥1.41bn | ¥871.0m |
| Net income | ¥6.53bn | ¥2.87bn | ¥2.51bn | ¥2.00bn | ¥951.0m | ¥17.0m | ¥1.27bn | −¥959.0m | ¥1.25bn | ¥528.0m |
| Diluted earnings per share | 139.00 | 58.91 | 50.94 | 41.52 | 18.90 | 0.34 | 27.67 | -19.00 | 24.78 | 10.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥85.06bn | ¥75.10bn | ¥75.55bn | ¥67.77bn | ¥66.59bn | ¥61.97bn | ¥51.41bn | ¥50.10bn | ¥50.65bn | ¥28.98bn |
| Cash and short-term investments | ¥11.51bn | ¥12.24bn | ¥14.39bn | ¥10.40bn | ¥12.23bn | — | — | — | — | — |
| Total liabilities | ¥64.32bn | ¥59.74bn | ¥60.13bn | ¥55.48bn | ¥55.65bn | ¥49.42bn | ¥40.20bn | ¥39.13bn | ¥37.97bn | ¥19.89bn |
| Debt | ¥48.77bn | ¥42.99bn | ¥46.50bn | ¥40.05bn | ¥41.45bn | ¥5.90bn | ¥6.30bn | ¥7.50bn | ¥8.28bn | ¥2.72bn |
| Shareholders' equity | ¥20.74bn | ¥15.36bn | ¥15.43bn | ¥12.29bn | ¥10.95bn | ¥11.22bn | ¥10.12bn | ¥9.91bn | ¥12.65bn | ¥8.98bn |
| Shares outstanding | 47m | 49m | 49m | 48m | 50m | 50m | 46m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.22bn | ¥6.95bn | ¥1.89bn | ¥2.24bn | ¥4.67bn | ¥3.09bn | ¥2.52bn | ¥2.28bn | ¥2.63bn | ¥4.15bn |
| Capital spending | −¥7.53bn | −¥1.81bn | −¥4.03bn | −¥1.53bn | −¥3.65bn | −¥1.65bn | −¥936.0m | −¥3.79bn | −¥954.0m | −¥614.0m |
| Free cash flow | −¥3.31bn | ¥5.14bn | −¥2.14bn | ¥709.0m | ¥1.03bn | ¥1.44bn | ¥1.58bn | −¥1.51bn | ¥1.68bn | ¥3.53bn |
| Dividends paid | −¥1.74bn | −¥617.0m | −¥568.0m | −¥539.0m | −¥519.0m | −¥487.0m | −¥311.0m | −¥311.0m | −¥272.0m | −¥278.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.72bn | ¥21.17bn | ¥19.40bn | ¥21.70bn | ¥22.91bn | ¥18.89bn | ¥18.74bn | ¥19.57bn |
| Gross profit | ¥8.55bn | ¥6.48bn | ¥5.82bn | ¥6.90bn | ¥6.77bn | ¥5.18bn | ¥5.48bn | ¥6.00bn |
| Operating income | ¥1.51bn | ¥169.0m | ¥11.0m | ¥1.31bn | ¥1.57bn | ¥457.0m | ¥813.0m | ¥1.46bn |
| Net income | ¥5.05bn | −¥172.0m | −¥736.0m | ¥2.39bn | ¥962.0m | ¥300.0m | ¥581.0m | ¥1.03bn |
| Diluted earnings per share | 106.60 | -3.63 | -15.58 | 51.98 | 20.17 | 6.19 | 11.94 | 20.50 |
| Cash from operations | ¥1.51bn | — | ¥2.71bn | — | −¥517.0m | — | ¥7.46bn | — |
| Capital spending | −¥3.98bn | — | −¥3.55bn | — | −¥908.0m | — | −¥900.0m | — |
| Free cash flow | −¥2.47bn | — | −¥844.0m | — | −¥1.43bn | — | ¥6.56bn | — |
| Total assets | ¥85.06bn | ¥81.40bn | ¥78.51bn | ¥80.82bn | ¥75.10bn | ¥74.84bn | ¥76.61bn | ¥79.12bn |
| Cash and short-term investments | ¥11.51bn | ¥12.94bn | ¥14.41bn | ¥18.52bn | ¥12.24bn | ¥14.13bn | ¥17.35bn | ¥16.24bn |
| Debt | ¥43.97bn | ¥44.05bn | ¥41.97bn | ¥39.90bn | ¥35.98bn | ¥40.35bn | ¥41.23bn | ¥42.10bn |
| Shareholders' equity | ¥20.74bn | ¥17.03bn | ¥17.20bn | ¥16.84bn | ¥15.36bn | ¥15.41bn | ¥15.42bn | ¥16.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 11.2% | 10.2% |
| Operating income | -2.3% | — | 18.8% |
| Net income | 48.3% | 228.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.3% | 28.6% | 28.2% |
| Operating margin | 4.4% | 4.5% | 3.7% | 3.6% |
| Net margin | 5.6% | 4.5% | 3.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 8.1 | 11.6 | 13.6 | 17.6 | — | 13.2 | -9.1 | 9.1 | 15.3 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 17.25 | 13.00 | 11.50 | 11.00 | 10.25 | 9.50 | 6.50 |
- 4-for-1 split · 27 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.