P 
774
-0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.29bn
FY2017FY2026
Net income
¥235.5m
FY2017FY2026
Free cash flow
¥204.4m
FY2017FY2026
Shareholders' equity
¥3.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.29bn | ¥8.42bn | ¥6.39bn | ¥6.31bn | ¥6.38bn | ¥7.04bn | ¥6.10bn | ¥5.94bn | ¥5.56bn | ¥5.07bn |
| Gross profit | ¥2.68bn | ¥2.52bn | ¥1.90bn | ¥1.80bn | ¥2.17bn | ¥2.86bn | ¥2.47bn | ¥2.23bn | ¥1.97bn | ¥1.92bn |
| Research and development | — | ¥27.7m | ¥27.0m | ¥13.9m | ¥43.5m | ¥39.7m | ¥21.2m | ¥18.0m | ¥13.0m | ¥22.2m |
| Operating income | ¥253.5m | ¥183.5m | ¥37.5m | −¥108.7m | ¥100.8m | ¥724.9m | ¥559.2m | ¥236.3m | ¥132.1m | ¥203.4m |
| Net income | ¥235.5m | ¥193.0m | ¥65.7m | ¥222.4m | ¥263.6m | ¥305.9m | ¥507.8m | ¥292.0m | ¥241.0m | ¥349.2m |
| Diluted earnings per share | 69.61 | 57.08 | 18.49 | 62.68 | 74.52 | 86.59 | 137.33 | 78.40 | 64.69 | 93.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.45bn | ¥6.25bn | ¥6.27bn | ¥6.03bn | ¥6.48bn | ¥6.21bn | ¥5.15bn | ¥4.71bn | ¥4.25bn | ¥4.36bn |
| Cash and short-term investments | ¥1.58bn | ¥1.73bn | ¥2.06bn | ¥2.00bn | ¥1.46bn | ¥1.54bn | ¥1.51bn | ¥1.10bn | ¥829.7m | ¥822.3m |
| Total liabilities | ¥3.07bn | ¥3.15bn | ¥3.08bn | ¥2.89bn | ¥3.51bn | ¥3.47bn | ¥2.31bn | ¥2.28bn | ¥2.00bn | ¥2.24bn |
| Debt | ¥2.06bn | ¥2.13bn | ¥2.10bn | ¥2.25bn | ¥2.37bn | ¥2.16bn | ¥1.57bn | ¥1.57bn | ¥1.27bn | ¥1.36bn |
| Shareholders' equity | ¥3.39bn | ¥3.10bn | ¥3.19bn | ¥3.14bn | ¥2.97bn | ¥2.74bn | ¥2.83bn | ¥2.43bn | ¥2.26bn | ¥2.13bn |
| Shares outstanding | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥286.5m | ¥219.0m | ¥392.4m | ¥417.3m | −¥103.4m | −¥1.8m | ¥802.5m | ¥211.4m | ¥523.8m | ¥80.3m |
| Capital spending | −¥82.1m | −¥215.0m | −¥26.3m | −¥58.3m | −¥184.3m | −¥30.5m | −¥15.9m | −¥101.9m | −¥95.4m | −¥126.5m |
| Free cash flow | ¥204.4m | ¥4.0m | ¥366.1m | ¥358.9m | −¥287.7m | −¥32.3m | ¥786.6m | ¥109.5m | ¥428.4m | −¥46.2m |
| Dividends paid | −¥63.9m | −¥52.1m | −¥52.0m | −¥59.4m | −¥118.4m | −¥149.1m | −¥94.3m | −¥69.5m | −¥89.4m | −¥44.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.99bn | ¥2.29bn | ¥2.14bn | ¥1.88bn | ¥2.08bn | ¥2.27bn | ¥2.09bn | ¥1.97bn |
| Gross profit | ¥663.2m | ¥733.2m | ¥685.9m | ¥597.8m | ¥651.6m | ¥661.7m | ¥605.3m | ¥602.4m |
| Operating income | ¥57.3m | ¥142.1m | ¥76.4m | −¥22.4m | ¥9.4m | ¥93.5m | ¥40.4m | ¥40.2m |
| Net income | ¥19.4m | ¥146.3m | ¥81.2m | −¥11.4m | ¥24.2m | ¥89.1m | ¥46.7m | ¥33.0m |
| Diluted earnings per share | 5.73 | 43.24 | 24.01 | -3.36 | 7.15 | 26.34 | 13.16 | 9.30 |
| Total assets | ¥6.45bn | ¥6.61bn | ¥6.58bn | ¥6.55bn | ¥6.25bn | ¥6.63bn | ¥6.73bn | ¥6.08bn |
| Cash and short-term investments | ¥1.58bn | ¥1.57bn | ¥1.57bn | ¥1.74bn | ¥1.73bn | ¥1.52bn | ¥1.85bn | ¥1.60bn |
| Debt | ¥1.32bn | ¥1.33bn | ¥2.24bn | ¥1.35bn | ¥1.28bn | ¥1.28bn | ¥2.35bn | ¥1.21bn |
| Shareholders' equity | ¥3.39bn | ¥3.37bn | ¥3.21bn | ¥3.06bn | ¥3.10bn | ¥3.25bn | ¥3.22bn | ¥3.05bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.3% | 29.9% | 29.7% | 28.5% | 34.0% | 40.6% | — |
| Operating margin | 3.1% | 2.2% | 0.6% | -1.7% | 1.6% | 10.3% | — |
| Net margin | 2.8% | 2.3% | 1.0% | 3.5% | 4.1% | 4.3% | — |
| Return on equity | 7.0% | 6.2% | 2.1% | 7.1% | 8.9% | 11.1% | — |
| Return on assets | 3.6% | 3.1% | 1.0% | 3.7% | 4.1% | 4.9% | — |
| Free cash flow yield | 12.5% | 14.8% | 13.6% | 15.4% | 2.6% | 0.9% | — |
| Revenue growth | -1.5% | 31.9% | 1.2% | -1.0% | -9.4% | 15.4% | — |
| Earnings growth | 22.0% | 193.8% | -70.5% | -15.6% | -13.8% | -39.8% | — |
| Current ratio | 2.23x | 2.32x | 2.54x | 2.72x | 2.17x | 2.31x | — |
| Debt to equity | 0.58x | 0.41x | 0.64x | 0.69x | 0.77x | 0.77x | — |
| Equity ratio | 52.5% | 49.5% | 50.9% | 52.1% | 45.9% | 44.2% | — |
| Interest coverage | 9.42x | 9.68x | 3.40x | -7.58x | 8.51x | 68.94x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.2% | 0.7% | 0.6% | 0.3% |
| Buybacks as a share of market value | -0.1% | 4.8% | -0.1% | -0.3% | -0.2% | 4.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 3.3% | 6.9% |
| Operating income | — | -19.0% | 26.5% |
| Net income | 1.9% | -5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 30.2% | 32.5% | 34.4% |
| Operating margin | 2.6% | 1.2% | 2.8% | 3.4% |
| Net margin | 2.6% | 2.4% | 3.0% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 14.2 | 31.3 | 10.6 | 8.2 | 10.9 | 10.3 | 22.7 | 9.7 | 8.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.9 | 1.1 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 14.00 | 16.00 | 32.00 | 40.00 | 24.00 | 20.00 | 24.00 |
- 4-for-1 split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.