C
2,010
+1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.79bn
FY2016FY2025
Net income
¥736.8m
FY2016FY2025
Free cash flow
¥1.51bn
FY2016FY2025
Shareholders' equity
¥7.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.79bn | ¥19.07bn | ¥21.27bn | ¥18.61bn | ¥17.25bn | ¥15.96bn | ¥17.64bn | ¥17.30bn | ¥14.88bn | ¥15.56bn |
| Gross profit | ¥5.62bn | ¥5.51bn | ¥6.19bn | ¥5.15bn | ¥4.60bn | ¥4.13bn | ¥4.46bn | ¥4.98bn | ¥4.45bn | — |
| Research and development | ¥71.0m | ¥62.3m | ¥53.8m | ¥36.2m | ¥31.7m | ¥58.9m | ¥28.6m | ¥40.0m | ¥36.0m | ¥52.0m |
| Operating income | ¥1.32bn | ¥1.18bn | ¥1.62bn | ¥1.24bn | ¥1.11bn | ¥688.5m | ¥955.2m | ¥801.0m | ¥691.0m | ¥510.0m |
| Net income | ¥736.8m | ¥910.7m | ¥852.0m | ¥835.3m | ¥453.5m | ¥258.0m | ¥460.3m | ¥391.5m | ¥367.8m | ¥183.5m |
| Diluted earnings per share | 240.14 | 295.48 | 276.42 | 271.01 | 147.14 | 84.25 | 150.00 | 127.03 | 119.32 | 59.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.78bn | ¥19.77bn | ¥18.46bn | ¥17.63bn | ¥14.14bn | ¥12.92bn | ¥12.40bn | ¥12.95bn | ¥12.32bn | ¥10.84bn |
| Cash and short-term investments | ¥5.53bn | ¥5.68bn | ¥5.04bn | ¥4.91bn | — | — | — | — | — | — |
| Total liabilities | ¥9.83bn | ¥11.59bn | ¥11.60bn | ¥11.59bn | ¥9.07bn | ¥8.69bn | ¥7.99bn | ¥8.74bn | ¥8.44bn | ¥7.61bn |
| Debt | ¥6.03bn | ¥6.91bn | ¥7.38bn | ¥7.09bn | ¥1.59bn | ¥1.72bn | ¥1.83bn | ¥2.29bn | ¥2.60bn | ¥2.45bn |
| Shareholders' equity | ¥7.95bn | ¥8.18bn | ¥6.86bn | ¥6.04bn | ¥4.48bn | ¥3.82bn | ¥3.75bn | ¥3.57bn | ¥3.29bn | ¥2.73bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.98bn | ¥2.49bn | ¥1.72bn | ¥1.79bn | ¥1.76bn | ¥1.36bn | ¥901.0m | ¥822.0m | ¥804.0m | ¥595.0m |
| Capital spending | −¥473.4m | −¥846.7m | −¥1.68bn | −¥1.25bn | −¥791.0m | −¥352.0m | −¥721.0m | −¥739.0m | −¥414.0m | −¥468.0m |
| Free cash flow | ¥1.51bn | ¥1.64bn | ¥40.9m | ¥538.3m | ¥970.0m | ¥1.01bn | ¥180.0m | ¥83.0m | ¥390.0m | ¥127.0m |
| Dividends paid | −¥258.9m | −¥295.9m | −¥243.5m | −¥187.4m | −¥76.0m | −¥144.0m | −¥138.0m | −¥125.0m | −¥69.0m | −¥122.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.59bn | ¥4.61bn | ¥4.20bn | ¥4.78bn | ¥5.05bn | ¥4.75bn | ¥4.54bn | ¥4.98bn |
| Gross profit | ¥1.38bn | ¥1.54bn | ¥1.21bn | ¥1.47bn | ¥1.51bn | ¥1.43bn | ¥1.33bn | ¥1.46bn |
| Operating income | ¥280.9m | ¥516.9m | ¥122.8m | ¥406.4m | ¥400.9m | ¥388.5m | ¥199.6m | ¥405.7m |
| Net income | ¥190.1m | ¥443.0m | −¥27.1m | ¥240.8m | ¥367.0m | ¥156.1m | ¥251.3m | ¥299.4m |
| Diluted earnings per share | 63.46 | 146.17 | -8.92 | 78.35 | 119.06 | 50.65 | 81.52 | 97.13 |
| Total assets | ¥20.11bn | ¥19.28bn | ¥17.78bn | ¥18.70bn | ¥19.87bn | ¥18.90bn | ¥19.77bn | ¥19.29bn |
| Cash and short-term investments | ¥7.31bn | ¥6.42bn | ¥5.53bn | ¥5.70bn | ¥6.19bn | ¥5.55bn | ¥5.68bn | ¥5.53bn |
| Debt | ¥5.65bn | ¥5.50bn | ¥4.93bn | ¥5.32bn | ¥5.82bn | ¥5.87bn | ¥5.72bn | ¥6.11bn |
| Shareholders' equity | ¥9.11bn | ¥8.50bn | ¥7.95bn | ¥8.05bn | ¥8.46bn | ¥7.55bn | ¥8.18bn | ¥7.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 3.3% | 2.5% |
| Operating income | 2.1% | 13.9% | 7.3% |
| Net income | -4.1% | 23.4% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 28.9% | 28.1% | — |
| Operating margin | 6.6% | 6.9% | 6.4% | 5.6% |
| Net margin | 4.4% | 4.3% | 3.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 5.2 | 7.0 | 4.5 | 10.1 | 10.6 | 8.2 | 12.2 | 11.3 | 14.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 122.00 | 96.00 | 79.00 | 61.00 | 25.00 | 47.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.