GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nakamoto Packs Co 7811.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,338

+2.59%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥49.64bn

FY2017FY2026

Net income

¥2.18bn

FY2017FY2026

Free cash flow

¥1.15bn

FY2017FY2026

Shareholders' equity

¥21.03bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥49.64bn¥49.13bn¥44.36bn¥43.13bn¥40.49bn¥36.03bn¥34.10bn¥33.94bn¥32.98bn¥31.48bn
Gross profit¥9.14bn¥8.60bn¥6.65bn¥6.48bn¥6.89bn¥5.70bn¥5.25bn¥5.29bn¥4.90bn¥4.67bn
Research and development—¥171.4m¥52.0m¥64.0m¥53.9m¥87.7m¥64.0m¥67.0m¥76.4m¥72.7m
Operating income¥2.96bn¥2.87bn¥1.82bn¥1.89bn¥2.33bn¥1.72bn¥1.53bn¥1.65bn¥1.33bn¥1.31bn
Net income¥2.18bn¥2.01bn¥1.06bn¥1.29bn¥1.47bn¥1.32bn¥1.09bn¥1.16bn¥981.7m¥821.7m
Diluted earnings per share245.73227.17118.59152.80179.94160.99132.84141.52120.13100.55

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥40.52bn¥39.97bn¥38.48bn¥34.58bn¥33.93bn¥31.78bn¥27.57bn¥26.93bn¥25.94bn¥25.40bn
Cash and short-term investments¥7.66bn¥7.64bn¥7.53bn¥5.10bn¥4.88bn¥3.72bn¥2.56bn¥3.03bn¥3.60bn¥3.79bn
Total liabilities¥18.43bn¥19.66bn¥19.99bn¥18.11bn¥18.26bn¥17.56bn¥15.15bn¥14.94bn¥14.43bn¥14.56bn
Debt¥7.75bn¥8.28bn¥8.81bn¥8.19bn¥7.99bn¥8.09bn¥7.15bn¥6.82bn¥6.59bn¥6.64bn
Shareholders' equity¥21.03bn¥19.31bn¥17.57bn¥15.40bn¥14.33bn¥12.99bn¥12.09bn¥11.65bn¥11.14bn¥10.52bn
Shares outstanding9m9m9m8m8m8m8m8m8m8m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥2.55bn¥2.35bn¥3.46bn¥1.55bn¥3.34bn¥2.44bn¥896.4m¥2.03bn¥1.50bn¥1.67bn
Capital spending−¥1.40bn−¥1.17bn−¥1.10bn−¥1.22bn−¥1.56bn−¥1.61bn−¥1.03bn−¥2.19bn−¥1.22bn−¥957.1m
Free cash flow¥1.15bn¥1.19bn¥2.35bn¥330.0m¥1.78bn¥822.0m−¥133.3m−¥159.2m¥282.3m¥708.6m
Dividends paid−¥606.1m−¥561.8m−¥506.4m−¥524.0m−¥472.8m−¥457.4m−¥461.7m−¥449.5m−¥449.0m−¥394.3m

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥15.30bn¥12.77bn¥12.00bn¥12.65bn¥12.66bn¥12.33bn¥12.31bn¥12.45bn
Gross profit¥3.23bn¥2.35bn¥2.14bn¥2.33bn¥2.42bn¥2.24bn¥2.04bn¥2.23bn
Operating income¥1.65bn¥800.0m¥592.6m¥756.9m¥860.7m¥750.0m¥507.4m¥803.0m
Net income¥1.10bn¥542.2m¥508.4m¥607.5m¥505.6m¥554.0m¥385.0m¥378.0m
Diluted earnings per share124.1061.2357.4168.6657.1462.6143.5142.38
Total assets¥43.78bn¥40.84bn¥40.52bn¥40.13bn¥40.16bn¥40.11bn¥39.97bn¥40.93bn
Cash and short-term investments¥8.53bn¥7.10bn¥7.66bn¥7.54bn¥7.32bn¥7.54bn¥7.64bn¥7.62bn
Debt¥5.88bn¥5.11bn¥7.71bn¥4.58bn¥5.12bn¥5.15bn¥5.17bn¥5.42bn
Shareholders' equity¥22.54bn¥21.24bn¥21.03bn¥19.98bn¥19.65bn¥19.35bn¥19.31bn¥18.73bn

Financial ratios

Data as of 29 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin18.4%17.5%15.0%15.0%17.0%15.8%—
Operating margin6.0%5.8%4.1%5.0%6.1%5.3%—
Net margin4.4%4.1%2.4%3.0%3.6%3.7%—
Return on equity10.3%10.4%6.0%8.3%10.3%10.1%—
Return on assets5.4%5.0%2.7%3.7%4.3%4.1%—
Free cash flow yield19.6%17.4%22.4%14.4%26.3%21.7%—
Revenue growth1.0%10.8%2.9%6.5%12.4%5.7%—
Earnings growth8.2%90.1%-17.7%-12.6%11.8%21.2%—
Current ratio1.69x1.52x1.37x1.27x1.20x1.12x—
Debt to equity0.37x0.42x0.50x0.51x0.53x0.60x—
Equity ratio51.9%48.3%45.7%44.5%42.2%40.9%—
Interest coverage39.49x39.76x30.18x33.07x36.42x26.96x—
R&D as a share of sales—0.3%0.1%0.1%0.1%0.2%0.2%
Buybacks as a share of market value0.0%0.8%-6.0%-2.9%0.0%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.8%6.6%5.0%
Operating income16.1%11.5%10.4%
Net income19.2%10.6%12.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.0%16.6%16.5%16.0%
Operating margin5.9%5.1%5.2%4.8%
Net margin4.2%3.5%3.5%3.3%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings9.78.514.810.98.810.812.211.513.721.7
Price to sales0.40.30.30.30.30.40.40.40.40.6

Dividends and splits

Per share, in the currency the company pays

Paid for 10 years. Last went ex-dividend on 26 Feb 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year102.0063.0062.0064.0058.0056.0056.5030.00
  • 2-for-1 split · 26 Feb 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.