2,338
+2.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.64bn
FY2017FY2026
Net income
¥2.18bn
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥21.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.64bn | ¥49.13bn | ¥44.36bn | ¥43.13bn | ¥40.49bn | ¥36.03bn | ¥34.10bn | ¥33.94bn | ¥32.98bn | ¥31.48bn |
| Gross profit | ¥9.14bn | ¥8.60bn | ¥6.65bn | ¥6.48bn | ¥6.89bn | ¥5.70bn | ¥5.25bn | ¥5.29bn | ¥4.90bn | ¥4.67bn |
| Research and development | — | ¥171.4m | ¥52.0m | ¥64.0m | ¥53.9m | ¥87.7m | ¥64.0m | ¥67.0m | ¥76.4m | ¥72.7m |
| Operating income | ¥2.96bn | ¥2.87bn | ¥1.82bn | ¥1.89bn | ¥2.33bn | ¥1.72bn | ¥1.53bn | ¥1.65bn | ¥1.33bn | ¥1.31bn |
| Net income | ¥2.18bn | ¥2.01bn | ¥1.06bn | ¥1.29bn | ¥1.47bn | ¥1.32bn | ¥1.09bn | ¥1.16bn | ¥981.7m | ¥821.7m |
| Diluted earnings per share | 245.73 | 227.17 | 118.59 | 152.80 | 179.94 | 160.99 | 132.84 | 141.52 | 120.13 | 100.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.52bn | ¥39.97bn | ¥38.48bn | ¥34.58bn | ¥33.93bn | ¥31.78bn | ¥27.57bn | ¥26.93bn | ¥25.94bn | ¥25.40bn |
| Cash and short-term investments | ¥7.66bn | ¥7.64bn | ¥7.53bn | ¥5.10bn | ¥4.88bn | ¥3.72bn | ¥2.56bn | ¥3.03bn | ¥3.60bn | ¥3.79bn |
| Total liabilities | ¥18.43bn | ¥19.66bn | ¥19.99bn | ¥18.11bn | ¥18.26bn | ¥17.56bn | ¥15.15bn | ¥14.94bn | ¥14.43bn | ¥14.56bn |
| Debt | ¥7.75bn | ¥8.28bn | ¥8.81bn | ¥8.19bn | ¥7.99bn | ¥8.09bn | ¥7.15bn | ¥6.82bn | ¥6.59bn | ¥6.64bn |
| Shareholders' equity | ¥21.03bn | ¥19.31bn | ¥17.57bn | ¥15.40bn | ¥14.33bn | ¥12.99bn | ¥12.09bn | ¥11.65bn | ¥11.14bn | ¥10.52bn |
| Shares outstanding | 9m | 9m | 9m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.55bn | ¥2.35bn | ¥3.46bn | ¥1.55bn | ¥3.34bn | ¥2.44bn | ¥896.4m | ¥2.03bn | ¥1.50bn | ¥1.67bn |
| Capital spending | −¥1.40bn | −¥1.17bn | −¥1.10bn | −¥1.22bn | −¥1.56bn | −¥1.61bn | −¥1.03bn | −¥2.19bn | −¥1.22bn | −¥957.1m |
| Free cash flow | ¥1.15bn | ¥1.19bn | ¥2.35bn | ¥330.0m | ¥1.78bn | ¥822.0m | −¥133.3m | −¥159.2m | ¥282.3m | ¥708.6m |
| Dividends paid | −¥606.1m | −¥561.8m | −¥506.4m | −¥524.0m | −¥472.8m | −¥457.4m | −¥461.7m | −¥449.5m | −¥449.0m | −¥394.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.30bn | ¥12.77bn | ¥12.00bn | ¥12.65bn | ¥12.66bn | ¥12.33bn | ¥12.31bn | ¥12.45bn |
| Gross profit | ¥3.23bn | ¥2.35bn | ¥2.14bn | ¥2.33bn | ¥2.42bn | ¥2.24bn | ¥2.04bn | ¥2.23bn |
| Operating income | ¥1.65bn | ¥800.0m | ¥592.6m | ¥756.9m | ¥860.7m | ¥750.0m | ¥507.4m | ¥803.0m |
| Net income | ¥1.10bn | ¥542.2m | ¥508.4m | ¥607.5m | ¥505.6m | ¥554.0m | ¥385.0m | ¥378.0m |
| Diluted earnings per share | 124.10 | 61.23 | 57.41 | 68.66 | 57.14 | 62.61 | 43.51 | 42.38 |
| Total assets | ¥43.78bn | ¥40.84bn | ¥40.52bn | ¥40.13bn | ¥40.16bn | ¥40.11bn | ¥39.97bn | ¥40.93bn |
| Cash and short-term investments | ¥8.53bn | ¥7.10bn | ¥7.66bn | ¥7.54bn | ¥7.32bn | ¥7.54bn | ¥7.64bn | ¥7.62bn |
| Debt | ¥5.88bn | ¥5.11bn | ¥7.71bn | ¥4.58bn | ¥5.12bn | ¥5.15bn | ¥5.17bn | ¥5.42bn |
| Shareholders' equity | ¥22.54bn | ¥21.24bn | ¥21.03bn | ¥19.98bn | ¥19.65bn | ¥19.35bn | ¥19.31bn | ¥18.73bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 17.5% | 15.0% | 15.0% | 17.0% | 15.8% | — |
| Operating margin | 6.0% | 5.8% | 4.1% | 5.0% | 6.1% | 5.3% | — |
| Net margin | 4.4% | 4.1% | 2.4% | 3.0% | 3.6% | 3.7% | — |
| Return on equity | 10.3% | 10.4% | 6.0% | 8.3% | 10.3% | 10.1% | — |
| Return on assets | 5.4% | 5.0% | 2.7% | 3.7% | 4.3% | 4.1% | — |
| Free cash flow yield | 19.6% | 17.4% | 22.4% | 14.4% | 26.3% | 21.7% | — |
| Revenue growth | 1.0% | 10.8% | 2.9% | 6.5% | 12.4% | 5.7% | — |
| Earnings growth | 8.2% | 90.1% | -17.7% | -12.6% | 11.8% | 21.2% | — |
| Current ratio | 1.69x | 1.52x | 1.37x | 1.27x | 1.20x | 1.12x | — |
| Debt to equity | 0.37x | 0.42x | 0.50x | 0.51x | 0.53x | 0.60x | — |
| Equity ratio | 51.9% | 48.3% | 45.7% | 44.5% | 42.2% | 40.9% | — |
| Interest coverage | 39.49x | 39.76x | 30.18x | 33.07x | 36.42x | 26.96x | — |
| R&D as a share of sales | — | 0.3% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.8% | -6.0% | -2.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 6.6% | 5.0% |
| Operating income | 16.1% | 11.5% | 10.4% |
| Net income | 19.2% | 10.6% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 16.6% | 16.5% | 16.0% |
| Operating margin | 5.9% | 5.1% | 5.2% | 4.8% |
| Net margin | 4.2% | 3.5% | 3.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 8.5 | 14.8 | 10.9 | 8.8 | 10.8 | 12.2 | 11.5 | 13.7 | 21.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 102.00 | 63.00 | 62.00 | 64.00 | 58.00 | 56.00 | 56.50 | 30.00 |
- 2-for-1 split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.