K 
1,314
+0.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.78bn
FY2017FY2026
Net income
¥497.9m
FY2017FY2026
Free cash flow
¥1.30bn
FY2017FY2026
Shareholders' equity
¥8.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.78bn | ¥16.50bn | ¥16.38bn | ¥18.10bn | ¥14.29bn | ¥9.54bn | ¥7.37bn | ¥8.29bn | ¥8.81bn | ¥8.01bn |
| Gross profit | ¥5.06bn | ¥5.24bn | ¥5.07bn | ¥6.12bn | ¥5.48bn | ¥3.65bn | ¥2.50bn | ¥2.62bn | ¥2.98bn | ¥2.87bn |
| Research and development | — | ¥11.1m | ¥5.5m | — | — | — | — | — | — | — |
| Operating income | ¥764.5m | ¥1.61bn | ¥1.66bn | ¥2.61bn | ¥2.34bn | ¥987.3m | ¥228.5m | ¥272.2m | ¥680.4m | ¥472.8m |
| Net income | ¥497.9m | ¥1.09bn | ¥1.10bn | ¥1.76bn | ¥1.62bn | ¥679.9m | ¥75.4m | ¥137.6m | ¥419.9m | ¥251.3m |
| Diluted earnings per share | 61.62 | 135.13 | 137.81 | 218.89 | 201.87 | 84.80 | 9.14 | 17.00 | 50.70 | 29.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.88bn | ¥13.46bn | ¥12.04bn | ¥11.52bn | ¥10.63bn | ¥8.47bn | ¥7.79bn | ¥7.74bn | ¥7.78bn | ¥7.45bn |
| Cash and short-term investments | ¥4.12bn | ¥3.32bn | ¥2.96bn | ¥3.24bn | ¥1.96bn | ¥1.85bn | ¥1.56bn | ¥1.41bn | ¥1.49bn | ¥1.10bn |
| Total liabilities | ¥4.58bn | ¥5.42bn | ¥4.83bn | ¥5.16bn | ¥5.85bn | ¥5.23bn | ¥5.00bn | ¥4.88bn | ¥4.94bn | ¥5.57bn |
| Debt | ¥2.44bn | ¥3.23bn | ¥3.07bn | ¥2.89bn | ¥3.47bn | ¥3.57bn | ¥3.82bn | ¥3.63bn | ¥3.66bn | ¥4.21bn |
| Shareholders' equity | ¥8.30bn | ¥8.04bn | ¥7.22bn | ¥6.36bn | ¥4.78bn | ¥3.24bn | ¥2.79bn | ¥2.86bn | ¥2.83bn | ¥1.88bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.96bn | ¥1.98bn | ¥1.06bn | ¥3.15bn | ¥1.16bn | ¥1.58bn | ¥667.6m | ¥756.9m | ¥1.06bn | ¥1.05bn |
| Capital spending | −¥1.66bn | −¥1.14bn | −¥1.11bn | −¥1.04bn | −¥734.8m | −¥770.1m | −¥583.8m | −¥652.0m | −¥607.3m | −¥699.6m |
| Free cash flow | ¥1.30bn | ¥842.9m | −¥55.5m | ¥2.11bn | ¥426.0m | ¥813.6m | ¥83.8m | ¥104.8m | ¥449.9m | ¥351.4m |
| Dividends paid | −¥333.3m | −¥288.5m | −¥246.5m | −¥190.7m | −¥108.2m | −¥40.3m | −¥81.5m | −¥81.6m | −¥40.7m | −¥47.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.79bn | ¥3.61bn | ¥4.59bn | ¥3.79bn | ¥5.64bn | ¥4.10bn | ¥3.79bn | ¥2.97bn |
| Gross profit | ¥1.44bn | ¥882.7m | ¥1.49bn | ¥1.25bn | ¥1.96bn | ¥1.41bn | ¥1.12bn | ¥873.6m |
| Operating income | ¥353.9m | −¥148.9m | ¥418.4m | ¥141.1m | ¥908.7m | ¥475.1m | ¥254.2m | −¥27.6m |
| Net income | ¥174.6m | −¥71.9m | ¥290.9m | ¥104.2m | ¥630.3m | ¥322.8m | ¥192.7m | −¥53.9m |
| Diluted earnings per share | 21.61 | -8.90 | 36.01 | 12.90 | 78.01 | 39.95 | 24.06 | -6.73 |
| Total assets | ¥12.88bn | ¥12.83bn | ¥13.26bn | ¥12.69bn | ¥13.46bn | ¥12.40bn | ¥11.95bn | ¥11.47bn |
| Cash and short-term investments | ¥4.12bn | ¥4.32bn | ¥3.94bn | ¥3.92bn | ¥3.32bn | ¥3.10bn | ¥3.17bn | ¥3.27bn |
| Debt | ¥948.6m | ¥1.27bn | ¥2.97bn | ¥1.18bn | ¥1.54bn | ¥1.38bn | ¥2.97bn | ¥1.02bn |
| Shareholders' equity | ¥8.30bn | ¥8.12bn | ¥8.18bn | ¥7.87bn | ¥8.04bn | ¥7.40bn | ¥7.07bn | ¥6.88bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.2% | 31.7% | 31.0% | 33.8% | 38.4% | 38.2% |
| Operating margin | 4.6% | 9.8% | 10.1% | 14.4% | 16.4% | 10.3% |
| Net margin | 3.0% | 6.6% | 6.7% | 9.7% | 11.3% | 7.1% |
| Return on equity | 6.0% | 13.6% | 15.3% | 27.7% | 33.9% | 21.0% |
| Return on assets | 3.9% | 8.1% | 9.2% | 15.3% | 15.3% | 8.0% |
| Free cash flow yield | 43.1% | 29.2% | 20.5% | 39.5% | 17.8% | 22.2% |
| Revenue growth | 1.7% | 0.8% | -9.5% | 26.6% | 49.8% | 29.4% |
| Earnings growth | -54.4% | -1.1% | -37.2% | 8.4% | 138.4% | 801.9% |
| Current ratio | 3.44x | 2.88x | 3.51x | 2.92x | 2.78x | 2.54x |
| Debt to equity | 0.11x | 0.19x | 0.42x | 0.45x | 0.73x | 1.10x |
| Equity ratio | 64.4% | 59.7% | 59.9% | 55.2% | 45.0% | 38.3% |
| Interest coverage | 22.28x | 60.29x | 73.69x | 86.28x | 77.56x | 33.70x |
| R&D as a share of sales | — | 0.1% | 0.0% | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.9% | 0.3% | 0.0% | -0.2% | 2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 11.9% | 7.5% |
| Operating income | -33.6% | -5.0% | 0.4% |
| Net income | -34.3% | -6.0% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 31.7% | 33.4% | 33.7% |
| Operating margin | 7.1% | 9.8% | 10.9% | 9.3% |
| Net margin | 4.8% | 6.6% | 7.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 11.0 | 10.5 | 7.4 | 18.0 | 23.8 | 69.2 | 35.8 | 8.1 | 30.3 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.7 | 2.0 | 1.7 | 0.7 | 0.6 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 36.667 | 23.333 | 10.00 | 5.00 | 10.00 | 10.00 |
- 3-for-1 split · 29 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.