C 
2,474
+0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.38bn
FY2015FY2025
Net income
¥693.1m
FY2015FY2025
Free cash flow
−¥1.91bn
FY2015FY2025
Shareholders' equity
¥11.88bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.38bn | ¥20.67bn | ¥21.13bn | ¥24.55bn | ¥25.13bn | ¥16.27bn | ¥15.05bn | ¥14.70bn | ¥13.64bn | ¥12.53bn |
| Gross profit | ¥3.81bn | ¥4.33bn | ¥4.70bn | ¥5.81bn | ¥6.46bn | ¥3.65bn | ¥2.70bn | ¥2.59bn | ¥2.44bn | ¥2.16bn |
| Operating income | ¥1.13bn | ¥1.77bn | ¥2.17bn | ¥3.25bn | ¥4.06bn | ¥1.41bn | ¥625.9m | ¥598.8m | ¥581.5m | ¥532.6m |
| Net income | ¥693.1m | ¥1.16bn | ¥1.44bn | ¥2.24bn | ¥2.77bn | ¥890.8m | ¥362.7m | ¥339.9m | ¥316.9m | ¥235.7m |
| Diluted earnings per share | 374.68 | 625.98 | 776.08 | 1,208.58 | 1,498.97 | 484.95 | 198.50 | 190.72 | 171.34 | 127.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.28bn | ¥26.98bn | ¥23.57bn | ¥22.40bn | ¥21.03bn | ¥16.09bn | ¥13.45bn | ¥11.08bn | ¥9.74bn | ¥8.46bn |
| Cash and short-term investments | ¥5.05bn | ¥5.24bn | ¥5.28bn | ¥5.55bn | ¥4.92bn | ¥2.43bn | ¥1.77bn | ¥1.75bn | ¥1.36bn | ¥1.25bn |
| Total liabilities | ¥18.40bn | ¥15.69bn | ¥13.29bn | ¥13.41bn | ¥14.15bn | ¥11.89bn | ¥10.71bn | ¥8.76bn | ¥8.11bn | ¥7.11bn |
| Debt | ¥12.69bn | ¥10.29bn | ¥8.33bn | ¥8.13bn | ¥7.20bn | ¥7.14bn | ¥6.78bn | ¥4.90bn | ¥4.13bn | ¥3.56bn |
| Shareholders' equity | ¥11.88bn | ¥11.29bn | ¥10.29bn | ¥8.99bn | ¥6.89bn | ¥4.20bn | ¥2.75bn | ¥2.32bn | ¥1.63bn | ¥1.35bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.84bn | ¥2.16bn | ¥2.01bn | ¥2.09bn | ¥3.38bn | ¥1.11bn | ¥875.7m | ¥542.4m | ¥932.0m | ¥454.8m |
| Capital spending | −¥3.74bn | −¥3.77bn | −¥2.21bn | −¥2.17bn | −¥888.0m | −¥1.16bn | −¥1.05bn | −¥1.02bn | −¥572.0m | −¥265.0m |
| Free cash flow | −¥1.91bn | −¥1.61bn | −¥209.7m | −¥81.9m | ¥2.49bn | −¥46.2m | −¥169.6m | −¥472.8m | ¥360.0m | ¥189.8m |
| Dividends paid | −¥148.1m | −¥148.0m | −¥148.1m | −¥147.2m | −¥91.4m | −¥91.0m | −¥144.0m | −¥39.5m | −¥34.5m | −¥29.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.17bn | ¥5.37bn | ¥4.92bn | ¥5.32bn | ¥4.78bn | ¥5.60bn | ¥5.22bn | ¥5.42bn |
| Gross profit | ¥1.01bn | ¥1.07bn | ¥831.6m | ¥1.00bn | ¥907.2m | ¥1.19bn | ¥1.02bn | ¥1.18bn |
| Operating income | ¥323.6m | ¥404.4m | ¥149.2m | ¥318.2m | ¥262.3m | ¥528.7m | ¥386.9m | ¥523.0m |
| Net income | ¥203.9m | ¥237.6m | ¥72.1m | ¥182.0m | ¥201.4m | ¥329.3m | ¥261.3m | ¥369.0m |
| Diluted earnings per share | 110.23 | 128.44 | 38.99 | 98.39 | 108.86 | 178.02 | 141.24 | 199.48 |
| Cash from operations | — | ¥1.83bn | — | — | — | — | — | — |
| Capital spending | — | −¥3.74bn | — | — | — | — | — | — |
| Free cash flow | — | −¥1.91bn | — | — | — | — | — | — |
| Total assets | ¥30.48bn | ¥30.28bn | ¥29.62bn | ¥28.70bn | ¥27.32bn | ¥26.98bn | ¥25.56bn | ¥25.88bn |
| Cash and short-term investments | ¥4.06bn | ¥5.05bn | ¥4.75bn | ¥4.88bn | ¥4.74bn | ¥5.24bn | ¥4.40bn | ¥5.71bn |
| Debt | ¥3.09bn | ¥12.32bn | ¥2.79bn | ¥11.23bn | ¥2.94bn | ¥10.03bn | ¥3.48bn | ¥9.61bn |
| Shareholders' equity | ¥11.97bn | ¥11.88bn | ¥11.67bn | ¥11.56bn | ¥11.37bn | ¥11.29bn | ¥10.97bn | ¥10.71bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 21.0% | 22.2% | 23.7% | 25.7% | 22.4% |
| Operating margin | 5.6% | 8.6% | 10.1% | 13.3% | 16.1% | 8.8% |
| Net margin | 3.4% | 5.6% | 6.8% | 9.1% | 11.0% | 5.5% |
| Return on equity | 5.8% | 10.3% | 14.0% | 24.9% | 40.2% | 21.2% |
| Return on assets | 2.3% | 4.3% | 6.1% | 10.0% | 13.2% | 5.5% |
| Free cash flow yield | 112.6% | 119.6% | 85.2% | 86.1% | 86.2% | 46.2% |
| Revenue growth | -1.4% | -2.2% | -13.9% | -2.3% | 54.4% | 4.5% |
| Earnings growth | -40.1% | -19.3% | -35.8% | -19.2% | 210.6% | 39.5% |
| Current ratio | 1.16x | 1.23x | 1.22x | 1.69x | 1.35x | 1.08x |
| Debt to equity | 1.04x | 0.89x | 0.80x | 0.88x | 1.01x | 1.59x |
| Equity ratio | 39.2% | 41.8% | 43.6% | 40.1% | 32.7% | 26.1% |
| Interest coverage | 7.90x | 20.38x | 18.86x | 46.26x | 60.88x | 16.32x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.2% | -0.5% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 4.6% | 5.0% |
| Operating income | -29.6% | -4.2% | 7.9% |
| Net income | -32.3% | -4.9% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 21.5% | 22.4% | — |
| Operating margin | 7.1% | 9.6% | 10.8% | — |
| Net margin | 4.5% | 6.4% | 7.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 4.4 | 3.9 | 2.2 | 2.0 | 3.3 | 4.2 | 10.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2025.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 80.00 | 60.00 | 50.00 | 72.00 | 40.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.