K 
909
+1.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.39bn
FY2017FY2026
Net income
¥427.4m
FY2017FY2026
Free cash flow
¥600.2m
FY2017FY2026
Shareholders' equity
¥3.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.39bn | ¥6.37bn | ¥6.40bn | ¥6.27bn | ¥5.72bn | ¥5.25bn | ¥5.96bn | ¥4.52bn | ¥5.09bn | ¥4.57bn |
| Gross profit | ¥2.83bn | ¥2.82bn | ¥2.95bn | ¥2.66bn | ¥2.75bn | ¥2.77bn | ¥2.97bn | ¥2.26bn | ¥2.83bn | ¥2.34bn |
| Research and development | ¥60.5m | ¥75.9m | ¥91.6m | ¥62.3m | ¥69.4m | ¥110.6m | ¥241.2m | ¥239.0m | ¥186.1m | ¥38.1m |
| Operating income | ¥747.7m | ¥797.4m | ¥948.4m | ¥649.1m | ¥590.4m | ¥368.8m | −¥131.3m | −¥272.9m | ¥562.5m | ¥328.0m |
| Net income | ¥427.4m | ¥616.2m | ¥710.4m | ¥438.3m | ¥401.0m | ¥389.4m | −¥367.3m | −¥358.2m | ¥356.4m | ¥210.5m |
| Diluted earnings per share | 102.76 | 148.17 | 164.72 | 98.52 | 80.41 | 86.40 | -80.49 | -83.79 | 85.63 | 54.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.08bn | ¥4.89bn | ¥4.82bn | ¥5.16bn | ¥5.03bn | ¥5.08bn | ¥6.31bn | ¥4.72bn | ¥3.68bn | ¥3.09bn |
| Cash and short-term investments | ¥2.00bn | ¥1.69bn | ¥1.02bn | ¥1.24bn | ¥1.38bn | ¥1.83bn | ¥2.64bn | ¥2.42bn | ¥1.60bn | ¥1.16bn |
| Total liabilities | ¥1.55bn | ¥1.88bn | ¥2.34bn | ¥2.68bn | ¥2.78bn | ¥3.86bn | ¥5.47bn | ¥3.45bn | ¥2.02bn | ¥2.38bn |
| Debt | ¥201.3m | ¥393.5m | ¥940.1m | ¥1.23bn | ¥1.53bn | ¥2.77bn | ¥4.20bn | ¥2.35bn | ¥912.6m | ¥1.49bn |
| Shareholders' equity | ¥3.42bn | ¥2.92bn | ¥2.41bn | ¥2.43bn | ¥2.20bn | ¥1.19bn | ¥815.4m | ¥1.23bn | ¥1.66bn | ¥705.8m |
| Shares outstanding | 4m | 4m | 4m | 4m | 5m | 5m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥683.4m | ¥960.5m | ¥742.1m | ¥557.8m | ¥516.7m | ¥628.9m | ¥117.2m | −¥215.3m | ¥520.0m | ¥424.4m |
| Capital spending | −¥83.3m | −¥317.5m | −¥47.7m | −¥35.8m | −¥128.6m | −¥65.2m | −¥157.7m | −¥76.7m | −¥27.9m | −¥39.6m |
| Free cash flow | ¥600.2m | ¥643.0m | ¥694.4m | ¥522.1m | ¥388.1m | ¥563.7m | −¥40.5m | −¥292.0m | ¥492.1m | ¥384.8m |
| Dividends paid | −¥49.8m | −¥47.0m | −¥48.4m | −¥119.9m | −¥69.5m | −¥69.0m | −¥72.4m | −¥108.8m | −¥59.3m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥1.80bn | ¥1.50bn | ¥1.56bn | ¥1.58bn | ¥1.76bn | ¥1.52bn | ¥1.57bn |
| Gross profit | ¥742.1m | ¥818.0m | ¥665.2m | ¥678.5m | ¥711.3m | ¥773.5m | ¥665.0m | ¥691.1m |
| Operating income | ¥240.4m | ¥316.5m | ¥184.5m | ¥185.7m | ¥217.1m | ¥160.3m | ¥121.9m | ¥177.6m |
| Net income | ¥132.4m | ¥194.3m | ¥101.8m | ¥86.4m | ¥122.2m | ¥117.0m | ¥115.6m | ¥84.5m |
| Diluted earnings per share | 31.83 | 46.72 | 24.48 | 20.77 | 29.39 | 28.13 | 27.79 | 19.59 |
| Total assets | ¥5.75bn | ¥5.47bn | ¥5.08bn | ¥4.94bn | ¥4.81bn | ¥4.90bn | ¥4.89bn | ¥5.13bn |
| Cash and short-term investments | ¥2.90bn | ¥2.34bn | ¥2.00bn | ¥1.71bn | ¥1.64bn | ¥1.65bn | ¥1.69bn | ¥1.62bn |
| Debt | ¥50.5m | ¥49.4m | ¥48.4m | ¥46.1m | ¥105.0m | ¥397.0m | ¥391.0m | ¥447.0m |
| Shareholders' equity | ¥3.82bn | ¥3.63bn | ¥3.42bn | ¥3.23bn | ¥3.06bn | ¥2.94bn | ¥2.92bn | ¥2.87bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 44.4% | 46.1% | 42.4% | 48.0% | 52.7% |
| Operating margin | 11.7% | 12.5% | 14.8% | 10.4% | 10.3% | 7.0% |
| Net margin | 6.7% | 9.7% | 11.1% | 7.0% | 7.0% | 7.4% |
| Return on equity | 12.5% | 21.1% | 29.5% | 18.1% | 18.2% | 32.8% |
| Return on assets | 8.4% | 12.6% | 14.7% | 8.5% | 8.0% | 7.7% |
| Free cash flow yield | 17.3% | 24.3% | 18.1% | 13.2% | 10.9% | 14.7% |
| Revenue growth | 0.4% | -0.6% | 2.2% | 9.6% | 8.9% | -12.0% |
| Earnings growth | -30.6% | -13.3% | 62.1% | 9.3% | 3.0% | -206.0% |
| Current ratio | 3.12x | 2.12x | 1.62x | 1.95x | 2.07x | 2.08x |
| Debt to equity | 0.01x | 0.13x | 0.30x | 0.37x | 0.51x | 1.98x |
| Equity ratio | 67.4% | 59.7% | 50.0% | 47.0% | 43.7% | 23.4% |
| Interest coverage | 70.69x | 50.87x | 46.91x | 25.84x | 20.18x | 9.56x |
| R&D as a share of sales | 0.9% | 1.2% | 1.4% | 1.0% | 1.2% | 2.1% |
| Buybacks as a share of market value | 0.0% | 3.6% | 3.1% | 10.8% | -10.6% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 4.0% | 2.7% |
| Operating income | 4.8% | 15.2% | 12.5% |
| Net income | -0.8% | 1.9% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.3% | 44.3% | 46.1% | 47.8% |
| Operating margin | 12.1% | 12.4% | 11.3% | 7.8% |
| Net margin | 8.2% | 8.6% | 8.2% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 5.7 | 5.2 | 16.4 | 8.4 | 11.3 | -10.6 | -17.1 | 7.6 | 95.0 |
| Price to sales | 0.6 | 0.6 | 0.6 | 1.1 | 0.6 | 0.8 | 0.7 | 1.4 | 0.5 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 11.00 | 10.00 | 24.06 | 16.00 | 17.00 | 27.38 |
- 3-for-1 split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.